HUYS AGRI: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HUYS AGRI
Largest movements
- Tangible fixed assets +€123,129
up €123,129 (+60.8%), from €202,611 to €325,739
of which Furniture and vehicles: +€82,360
- Receivables within one year +€26,775
up €26,775 (+70.3%), from €38,092 to €64,867
of which Other amounts receivable: +€32,883
- Cash +€13,643
up €13,643 (+38.2%), from €35,760 to €49,403
mainly Other debts (+€169,950) and Depreciation (+€54,696)
- Other debts +€169,950
up €169,950 (+96.4%), from €176,208 to €346,158
- Debts after one year -€27,314
down €27,314 (-37.3%), from €73,314 to €46,000
- Trade debts +€21,286
up €21,286 (+213%), from €10,012 to €31,297
- Depreciation +€10,198
up €10,198 (+22.9%), from €44,498 to €54,696
- Gross operating margin +€8,938
up €8,938 (+16.9%), from €52,971 to €61,909
- Other operating charges +€1,646
up €1,646 (+307%), from €536 to €2,182
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €276,463 | €443,010 | +€166,547 | +60.2% |
| Fixed assets | 21/28 | €202,611 | €325,739 | +€123,129 | +60.8% |
| Tangible fixed assets | 22/27 | €202,611 | €325,739 | +€123,129 | +60.8% |
| Plant, machinery and equipment | 23 | €76,313 | €117,082 | +€40,769 | +53.4% |
| Furniture and vehicles | 24 | €126,298 | €208,658 | +€82,360 | +65.2% |
| Current assets | 29/58 | €73,852 | €117,270 | +€43,418 | +58.8% |
| Stocks and contracts in progress | 3 | - | €3,000 | +€3,000 | |
| Stocks | 30/36 | - | €3,000 | +€3,000 | |
| Amounts receivable within one year | 40/41 | €38,092 | €64,867 | +€26,775 | +70.3% |
| Trade receivables | 40 | €38,092 | €31,985 | -€6,107 | -16.0% |
| Other amounts receivable | 41 | - | €32,883 | +€32,883 | |
| Cash at bank and in hand | 54/58 | €35,760 | €49,403 | +€13,643 | +38.2% |
| Total equity and liabilities | 10/49 | €276,463 | €443,010 | +€166,547 | +60.2% |
| Equity | 10/15 | -€11,406 | -€8,597 | +€2,809 | +24.6% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Contributions outside capital | 11 | €5,000 | €5,000 | = | 0.0% |
| Other | 1109/19 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€16,406 | -€13,597 | +€2,809 | +17.1% |
| Amounts payable | 17/49 | €287,869 | €451,606 | +€163,738 | +56.9% |
| Amounts payable after more than one year | 17 | €73,314 | €46,000 | -€27,314 | -37.3% |
| Financial debts | 170/4 | €73,314 | €46,000 | -€27,314 | -37.3% |
| Amounts payable within one year | 42/48 | €214,554 | €405,606 | +€191,052 | +89.0% |
| Current portion of amounts payable after more than one year | 42 | €27,647 | €27,314 | -€333 | -1.2% |
| Trade debts | 44 | €10,012 | €31,297 | +€21,286 | +213% |
| Suppliers | 440/4 | €10,012 | €31,297 | +€21,286 | +213% |
| Taxes, remuneration and social security | 45 | €688 | €836 | +€149 | +21.6% |
| Taxes | 450/3 | €688 | €836 | +€149 | +21.6% |
| Other amounts payable | 47/48 | €176,208 | €346,158 | +€169,950 | +96.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €44,498 | €54,696 | +€10,198 | +22.9% |
| Other operating charges | 640/8 | €536 | €2,182 | +€1,646 | +307% |
| Gross operating margin | 9900 | €52,971 | €61,909 | +€8,938 | +16.9% |
| Operating profit (loss) | 9901 | €7,937 | €5,031 | -€2,906 | -36.6% |
| Financial income | 75/76B | €0 | €354 | +€354 | +114,161% |
| Recurring financial income | 75 | €0 | €354 | +€354 | +114,161% |
| Financial charges | 65/66B | €3,168 | €2,576 | -€593 | -18.7% |
| Recurring financial charges | 65 | €3,168 | €2,576 | -€593 | -18.7% |
| Profit (loss) for the period before taxes | 9903 | €4,769 | €2,809 | -€1,960 | -41.1% |
| Profit (loss) for the period | 9904 | €4,769 | €2,809 | -€1,960 | -41.1% |
| Profit (loss) for the period to be appropriated | 9905 | €4,769 | €2,809 | -€1,960 | -41.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.