HUYS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HUYS
Largest movements
- Tangible fixed assets +€16,288
new in 2025: €16,288
of which Furniture and vehicles: +€15,456
- Cash +€3,923
up €3,923 (+355.2%), from €1,105 to €5,027
mainly Debts after one year (+€6,902) and Current portion of long-term debt (+€4,928)
- Receivables within one year -€2,055
down €2,055 (-21.4%), from €9,595 to €7,541
of which Other amounts receivable: -€4,151
- Deferred charges and accrued income -€397
down €397 (-60.9%), from €651 to €255
- Debts after one year +€6,902
new in 2025: €6,902
- Current portion of long-term debt +€4,928
new in 2025: €4,928
- Other debts +€2,083
new in 2025: €2,083
- Reserves +€1,718
up €1,718 (+35.9%), from €4,789 to €6,507
- Trade debts +€1,068
up €1,068 (+256.0%), from €417 to €1,485
- Depreciation +€3,005
new in 2025: €3,005
- Gross operating margin +€1,067
up €1,067 (+14.2%), from €7,504 to €8,571
- Financial charges +€774
up €774 (+2406.0%), from €32 to €806
- Other operating charges +€533
up €533 (+71.5%), from €746 to €1,279
- Taxes -€217
down €217 (-10.9%), from €1,980 to €1,764
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,351 | €29,111 | +€17,760 | +156.5% |
| Fixed assets | 21/28 | - | €16,288 | +€16,288 | |
| Tangible fixed assets | 22/27 | - | €16,288 | +€16,288 | |
| Furniture and vehicles | 24 | - | €15,456 | +€15,456 | |
| Other tangible fixed assets | 26 | - | €832 | +€832 | |
| Current assets | 29/58 | €11,351 | €12,823 | +€1,471 | +13.0% |
| Amounts receivable within one year | 40/41 | €9,595 | €7,541 | -€2,055 | -21.4% |
| Trade receivables | 40 | €4,826 | €6,922 | +€2,096 | +43.4% |
| Other amounts receivable | 41 | €4,770 | €619 | -€4,151 | -87.0% |
| Cash at bank and in hand | 54/58 | €1,105 | €5,027 | +€3,923 | +355.2% |
| Deferred charges and accrued income | 490/1 | €651 | €255 | -€397 | -60.9% |
| Total equity and liabilities | 10/49 | €11,351 | €29,111 | +€17,760 | +156.5% |
| Equity | 10/15 | €7,289 | €9,007 | +€1,718 | +23.6% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | €4,789 | €6,507 | +€1,718 | +35.9% |
| Distributable reserves | 133 | €4,789 | €6,507 | +€1,718 | +35.9% |
| Amounts payable | 17/49 | €4,062 | €20,104 | +€16,042 | +394.9% |
| Amounts payable after more than one year | 17 | - | €6,902 | +€6,902 | |
| Financial debts | 170/4 | - | €6,902 | +€6,902 | |
| Amounts payable within one year | 42/48 | €4,062 | €13,202 | +€9,140 | +225.0% |
| Current portion of amounts payable after more than one year | 42 | - | €4,928 | +€4,928 | |
| Trade debts | 44 | €417 | €1,485 | +€1,068 | +256.0% |
| Suppliers | 440/4 | €417 | €1,485 | +€1,068 | +256.0% |
| Taxes, remuneration and social security | 45 | €3,645 | €4,707 | +€1,062 | +29.1% |
| Taxes | 450/3 | €3,645 | €4,707 | +€1,062 | +29.1% |
| Other amounts payable | 47/48 | - | €2,083 | +€2,083 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €3,005 | +€3,005 | |
| Other operating charges | 640/8 | €746 | €1,279 | +€533 | +71.5% |
| Gross operating margin | 9900 | €7,504 | €8,571 | +€1,067 | +14.2% |
| Operating profit (loss) | 9901 | €6,758 | €4,287 | -€2,472 | -36.6% |
| Financial income | 75/76B | €43 | €0 | -€43 | -100.0% |
| Recurring financial income | 75 | €43 | €0 | -€43 | -100.0% |
| Financial charges | 65/66B | €32 | €806 | +€774 | +2406.0% |
| Recurring financial charges | 65 | €32 | €806 | +€774 | +2406.0% |
| Profit (loss) for the period before taxes | 9903 | €6,770 | €3,481 | -€3,289 | -48.6% |
| Income taxes | 67/77 | €1,980 | €1,764 | -€217 | -10.9% |
| Profit (loss) for the period | 9904 | €4,789 | €1,718 | -€3,072 | -64.1% |
| Profit (loss) for the period to be appropriated | 9905 | €4,789 | €1,718 | -€3,072 | -64.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.