HUYNH Corp: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HUYNH Corp
Largest movements
- Tangible fixed assets -€121,228
down €121,228 (-12.1%), from €1.0m to €884,367
- Profit (loss) carried forward -€87,698
down €87,698 (-172.7%), from -€50,776 to -€138,475
- Debts after one year -€57,687
down €57,687 (-6.6%), from €877,458 to €819,771
of which Other amounts payable: -€30,000
- Other debts +€19,470
up €19,470 (+17.9%), from €109,035 to €128,505
- Depreciation +€51,203
up €51,203 (+73.1%), from €70,024 to €121,228
- Gross operating margin +€46,645
up €46,645 (+157.6%), from €29,599 to €76,244
- Financial charges +€28,155
up €28,155 (+301.8%), from €9,328 to €37,483
- Other operating charges +€4,210
up €4,210 (+411.8%), from €1,022 to €5,233
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,010,048 | €887,964 | -€122,083 | -12.1% |
| Formation expenses | 20 | €993 | €0 | -€993 | -100.0% |
| Fixed assets | 21/28 | €1,005,595 | €884,367 | -€121,228 | -12.1% |
| Tangible fixed assets | 22/27 | €1,005,595 | €884,367 | -€121,228 | -12.1% |
| Land and buildings | 22 | €1,005,595 | €884,367 | -€121,228 | -12.1% |
| Current assets | 29/58 | €3,460 | €3,597 | +€137 | +4.0% |
| Amounts receivable within one year | 40/41 | €252 | - | -€252 | |
| Other amounts receivable | 41 | €252 | - | -€252 | |
| Cash at bank and in hand | 54/58 | €3,208 | €3,597 | +€389 | +12.1% |
| Total equity and liabilities | 10/49 | €1,010,048 | €887,964 | -€122,083 | -12.1% |
| Equity | 10/15 | -€776 | -€88,475 | -€87,698 | -11298.0% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€50,776 | -€138,475 | -€87,698 | -172.7% |
| Amounts payable | 17/49 | €1,010,824 | €976,439 | -€34,385 | -3.4% |
| Amounts payable after more than one year | 17 | €877,458 | €819,771 | -€57,687 | -6.6% |
| Financial debts | 170/4 | €691,118 | €663,431 | -€27,687 | -4.0% |
| Other amounts payable | 178/9 | €186,340 | €156,340 | -€30,000 | -16.1% |
| Amounts payable within one year | 42/48 | €133,365 | €156,668 | +€23,302 | +17.5% |
| Current portion of amounts payable after more than one year | 42 | €23,936 | €27,687 | +€3,752 | +15.7% |
| Trade debts | 44 | €395 | €476 | +€81 | +20.4% |
| Suppliers | 440/4 | €395 | €476 | +€81 | +20.4% |
| Other amounts payable | 47/48 | €109,035 | €128,505 | +€19,470 | +17.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €70,024 | €121,228 | +€51,203 | +73.1% |
| Other operating charges | 640/8 | €1,022 | €5,233 | +€4,210 | +411.8% |
| Gross operating margin | 9900 | €29,599 | €76,244 | +€46,645 | +157.6% |
| Operating profit (loss) | 9901 | -€41,448 | -€50,216 | -€8,768 | -21.2% |
| Financial charges | 65/66B | €9,328 | €37,483 | +€28,155 | +301.8% |
| Recurring financial charges | 65 | €9,328 | €37,483 | +€28,155 | +301.8% |
| Profit (loss) for the period before taxes | 9903 | -€50,776 | -€87,698 | -€36,922 | -72.7% |
| Profit (loss) for the period | 9904 | -€50,776 | -€87,698 | -€36,922 | -72.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€50,776 | -€87,698 | -€36,922 | -72.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.