HUNT IT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HUNT IT
Largest movements
- Cash +€28,448
up €28,448 (+23.5%), from €120,814 to €149,262
mainly Net result for the year (+€92,454) and Tax, wage and social debts (+€4,387)
- Current investments +€7,053
up €7,053 (+434%), from €1,624 to €8,677
- Receivables within one year -€3,371
down €3,371 (-15.0%), from €22,494 to €19,123
of which Other amounts receivable: -€4,303
- Profit (loss) carried forward +€59,516
up €59,516 (+181%), from €32,937 to €92,454
- Other debts -€31,860
down €31,860 (-44.0%), from €72,353 to €40,494
- Tax, wage and social debts +€4,387
up €4,387 (+20.5%), from €21,418 to €25,804
- Gross operating margin +€19,677
up €19,677 (+18.9%), from €104,232 to €123,909
- Taxes +€5,085
up €5,085 (+20.1%), from €25,260 to €30,345
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €147,189 | €179,751 | +€32,561 | +22.1% |
| Fixed assets | 21/28 | €458 | €773 | +€314 | +68.6% |
| Tangible fixed assets | 22/27 | €458 | €773 | +€314 | +68.6% |
| Furniture and vehicles | 24 | €458 | €773 | +€314 | +68.6% |
| Current assets | 29/58 | €146,731 | €178,978 | +€32,247 | +22.0% |
| Amounts receivable within one year | 40/41 | €22,494 | €19,123 | -€3,371 | -15.0% |
| Trade receivables | 40 | €18,191 | €19,123 | +€932 | +5.1% |
| Other amounts receivable | 41 | €4,303 | - | -€4,303 | |
| Current investments | 50/53 | €1,624 | €8,677 | +€7,053 | +434% |
| Cash at bank and in hand | 54/58 | €120,814 | €149,262 | +€28,448 | +23.5% |
| Deferred charges and accrued income | 490/1 | €1,799 | €1,916 | +€117 | +6.5% |
| Total equity and liabilities | 10/49 | €147,189 | €179,751 | +€32,561 | +22.1% |
| Equity | 10/15 | €53,397 | €112,914 | +€59,516 | +111% |
| Contributions | 10/11 | €20,460 | €20,460 | = | 0.0% |
| Profit (loss) carried forward | 14 | €32,937 | €92,454 | +€59,516 | +181% |
| Amounts payable | 17/49 | €93,792 | €66,837 | -€26,955 | -28.7% |
| Amounts payable within one year | 42/48 | €93,792 | €66,837 | -€26,955 | -28.7% |
| Trade debts | 44 | €21 | €539 | +€518 | +2,436% |
| Suppliers | 440/4 | €21 | €539 | +€518 | +2,436% |
| Taxes, remuneration and social security | 45 | €21,418 | €25,804 | +€4,387 | +20.5% |
| Taxes | 450/3 | €21,418 | €25,804 | +€4,387 | +20.5% |
| Other amounts payable | 47/48 | €72,353 | €40,494 | -€31,860 | -44.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,267 | €834 | -€434 | -34.2% |
| Other operating charges | 640/8 | €387 | €411 | +€24 | +6.2% |
| Gross operating margin | 9900 | €104,232 | €123,909 | +€19,677 | +18.9% |
| Operating profit (loss) | 9901 | €102,577 | €122,664 | +€20,087 | +19.6% |
| Financial income | 75/76B | - | €372 | +€372 | |
| Recurring financial income | 75 | - | €372 | +€372 | |
| Financial charges | 65/66B | €183 | €238 | +€54 | +29.6% |
| Recurring financial charges | 65 | €183 | €238 | +€54 | +29.6% |
| Profit (loss) for the period before taxes | 9903 | €102,394 | €122,799 | +€20,405 | +19.9% |
| Income taxes | 67/77 | €25,260 | €30,345 | +€5,085 | +20.1% |
| Profit (loss) for the period | 9904 | €77,134 | €92,454 | +€15,320 | +19.9% |
| Profit (loss) for the period to be appropriated | 9905 | €77,134 | €92,454 | +€15,320 | +19.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.