Hungry Guy: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Hungry Guy
Largest movements
- Tangible fixed assets +€119,459
up €119,459 (+536%), from €22,297 to €141,756
of which Other tangible fixed assets: +€97,716
- Receivables within one year +€39,060
up €39,060 (+65.6%), from €59,574 to €98,634
of which Other amounts receivable: +€58,188
- Cash +€26,238
up €26,238 (+72.6%), from €36,131 to €62,369
mainly Debts after one year (+€68,119) and Trade debts (+€46,996)
- Receivables after one year +€24,000
up €24,000 (+240%), from €10,000 to €34,000
- Debts after one year +€68,119
up €68,119 (+817%), from €8,338 to €76,457
- Trade debts +€46,996
up €46,996 (+87.0%), from €54,046 to €101,042
- Accrued charges and deferred income +€45,000
up €45,000 (+150%), from €30,000 to €75,000
- Profit (loss) carried forward +€26,757
up €26,757 (+223%), from €12,000 to €38,757
- Current portion of long-term debt +€20,576
up €20,576 (+330%), from €6,231 to €26,807
- Gross operating margin +€94,993
up €94,993 (+143%), from €66,220 to €161,213
- Staff costs +€54,424
up €54,424 (+114%), from €47,794 to €102,218
- Depreciation +€8,222
up €8,222 (+207%), from €3,978 to €12,200
- Taxes +€7,091
up €7,091 (+142%), from €5,000 to €12,091
- Financial income -€4,458
down €4,458 (-85.4%), from €5,220 to €762
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €137,045 | €343,687 | +€206,642 | +151% |
| Fixed assets | 21/28 | €31,340 | €148,683 | +€117,343 | +374% |
| Intangible fixed assets | 21 | €8,923 | €6,807 | -€2,116 | -23.7% |
| Tangible fixed assets | 22/27 | €22,297 | €141,756 | +€119,459 | +536% |
| Furniture and vehicles | 24 | €13,300 | €35,043 | +€21,743 | +163% |
| Other tangible fixed assets | 26 | €8,997 | €106,713 | +€97,716 | +1,086% |
| Financial fixed assets | 28 | €120 | €120 | = | 0.0% |
| Current assets | 29/58 | €105,705 | €195,004 | +€89,299 | +84.5% |
| Amounts receivable after more than one year | 29 | €10,000 | €34,000 | +€24,000 | +240% |
| Other amounts receivable | 291 | €10,000 | €34,000 | +€24,000 | +240% |
| Amounts receivable within one year | 40/41 | €59,574 | €98,634 | +€39,060 | +65.6% |
| Trade receivables | 40 | €58,945 | €39,817 | -€19,128 | -32.5% |
| Other amounts receivable | 41 | €629 | €58,817 | +€58,188 | +9,251% |
| Cash at bank and in hand | 54/58 | €36,131 | €62,369 | +€26,238 | +72.6% |
| Total equity and liabilities | 10/49 | €137,045 | €343,687 | +€206,642 | +151% |
| Equity | 10/15 | €17,000 | €43,757 | +€26,757 | +157% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €12,000 | €38,757 | +€26,757 | +223% |
| Amounts payable | 17/49 | €120,045 | €299,929 | +€179,884 | +150% |
| Amounts payable after more than one year | 17 | €8,338 | €76,457 | +€68,119 | +817% |
| Financial debts | 170/4 | €8,338 | €76,457 | +€68,119 | +817% |
| Amounts payable within one year | 42/48 | €81,707 | €148,472 | +€66,765 | +81.7% |
| Current portion of amounts payable after more than one year | 42 | €6,231 | €26,807 | +€20,576 | +330% |
| Trade debts | 44 | €54,046 | €101,042 | +€46,996 | +87.0% |
| Suppliers | 440/4 | €54,046 | €101,042 | +€46,996 | +87.0% |
| Taxes, remuneration and social security | 45 | €20,671 | €17,375 | -€3,296 | -15.9% |
| Taxes | 450/3 | €17,431 | €9,468 | -€7,963 | -45.7% |
| Remuneration and social security | 454/9 | €3,240 | €7,907 | +€4,667 | +144% |
| Other amounts payable | 47/48 | €759 | €3,248 | +€2,489 | +328% |
| Accrued charges and deferred income | 492/3 | €30,000 | €75,000 | +€45,000 | +150% |
| Remuneration, social security and pensions | 62 | €47,794 | €102,218 | +€54,424 | +114% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,978 | €12,200 | +€8,222 | +207% |
| Other operating charges | 640/8 | €1,121 | €3,586 | +€2,465 | +220% |
| Gross operating margin | 9900 | €66,220 | €161,213 | +€94,993 | +143% |
| Operating profit (loss) | 9901 | €13,327 | €43,209 | +€29,882 | +224% |
| Financial income | 75/76B | €5,220 | €762 | -€4,458 | -85.4% |
| Recurring financial income | 75 | €5,220 | €762 | -€4,458 | -85.4% |
| Financial charges | 65/66B | €1,547 | €5,123 | +€3,576 | +231% |
| Recurring financial charges | 65 | €1,547 | €5,123 | +€3,576 | +231% |
| Profit (loss) for the period before taxes | 9903 | €17,000 | €38,848 | +€21,848 | +129% |
| Income taxes | 67/77 | €5,000 | €12,091 | +€7,091 | +142% |
| Profit (loss) for the period | 9904 | €12,000 | €26,757 | +€14,757 | +123% |
| Profit (loss) for the period to be appropriated | 9905 | €12,000 | €26,757 | +€14,757 | +123% |
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.