Humus Holding & Space: what changed
Humus Holding & Space
Largest movements
- Current investments +€35,000
new in 2025: €35,000
- Cash -€21,578
down €21,578 (-19.0%), from €113,837 to €92,259
mainly Current investments (-€35,000) and Investment in fixed assets (net) (-€8,230)
- Reserves +€23,756
up €23,756 (+19.7%), from €120,644 to €144,400
- Tax, wage and social debts +€7,756
up €7,756 (+22.8%), from €33,947 to €41,703
- Debts after one year -€7,745
no longer reported in 2025 (was €7,745)
- Trade debts -€5,290
down €5,290 (-65.2%), from €8,109 to €2,819
- Current portion of long-term debt -€2,959
no longer reported in 2025 (was €2,959)
- Gross operating margin -€74,425
down €74,425 (-63.2%), from €117,813 to €43,388
- Taxes -€19,885
down €19,885 (-68.0%), from €29,242 to €9,358
- Depreciation +€4,739
up €4,739 (+100%), from €4,724 to €9,464
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €179,211 | €191,922 | +€12,711 | +7.1% |
| Fixed assets | 21/28 | €33,394 | €32,160 | -€1,234 | -3.7% |
| Tangible fixed assets | 22/27 | €33,376 | €32,142 | -€1,234 | -3.7% |
| Plant, machinery and equipment | 23 | €2,200 | €1,089 | -€1,111 | -50.5% |
| Furniture and vehicles | 24 | €31,177 | €31,053 | -€123 | -0.4% |
| Financial fixed assets | 28 | €18 | €18 | = | 0.0% |
| Current assets | 29/58 | €145,817 | €159,762 | +€13,945 | +9.6% |
| Amounts receivable within one year | 40/41 | €31,588 | €32,032 | +€444 | +1.4% |
| Trade receivables | 40 | €29,189 | €8,077 | -€21,112 | -72.3% |
| Other amounts receivable | 41 | €2,399 | €23,955 | +€21,555 | +898% |
| Current investments | 50/53 | - | €35,000 | +€35,000 | |
| Cash at bank and in hand | 54/58 | €113,837 | €92,259 | -€21,578 | -19.0% |
| Deferred charges and accrued income | 490/1 | €392 | €471 | +€79 | +20.1% |
| Total equity and liabilities | 10/49 | €179,211 | €191,922 | +€12,711 | +7.1% |
| Equity | 10/15 | €123,644 | €147,400 | +€23,756 | +19.2% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €120,644 | €144,400 | +€23,756 | +19.7% |
| Distributable reserves | 133 | €120,644 | €144,400 | +€23,756 | +19.7% |
| Amounts payable | 17/49 | €55,567 | €44,522 | -€11,045 | -19.9% |
| Amounts payable after more than one year | 17 | €7,745 | - | -€7,745 | |
| Financial debts | 170/4 | €7,745 | - | -€7,745 | |
| Amounts payable within one year | 42/48 | €47,435 | €44,522 | -€2,913 | -6.1% |
| Current portion of amounts payable after more than one year | 42 | €2,959 | - | -€2,959 | |
| Trade debts | 44 | €8,109 | €2,819 | -€5,290 | -65.2% |
| Suppliers | 440/4 | €8,109 | €2,819 | -€5,290 | -65.2% |
| Taxes, remuneration and social security | 45 | €33,947 | €41,703 | +€7,756 | +22.8% |
| Taxes | 450/3 | €33,947 | €41,703 | +€7,756 | +22.8% |
| Other amounts payable | 47/48 | €2,419 | - | -€2,419 | |
| Accrued charges and deferred income | 492/3 | €387 | - | -€387 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,724 | €9,464 | +€4,739 | +100% |
| Other operating charges | 640/8 | €667 | €592 | -€74 | -11.2% |
| Non-recurring operating charges | 66A | €4,201 | - | -€4,201 | |
| Gross operating margin | 9900 | €117,813 | €43,388 | -€74,425 | -63.2% |
| Operating profit (loss) | 9901 | €108,221 | €33,333 | -€74,889 | -69.2% |
| Financial income | 75/76B | €3 | €115 | +€112 | +3,915% |
| Recurring financial income | 75 | €3 | €115 | +€112 | +3,915% |
| Financial charges | 65/66B | €402 | €334 | -€68 | -16.9% |
| Recurring financial charges | 65 | €402 | €334 | -€68 | -16.9% |
| Profit (loss) for the period before taxes | 9903 | €107,822 | €33,114 | -€74,708 | -69.3% |
| Income taxes | 67/77 | €29,242 | €9,358 | -€19,885 | -68.0% |
| Profit (loss) for the period | 9904 | €78,580 | €23,756 | -€54,824 | -69.8% |
| Profit (loss) for the period to be appropriated | 9905 | €78,580 | €23,756 | -€54,824 | -69.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.