Skip to content

Hummingbird Collective: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Hummingbird Collective

BE 0769.777.746
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€114,537
2024 · -€225,052+€110,514
Equity
€2.1m
2024 · €2.2m-€114,537
Cash
€411,004
2024 · €511,609-€100,606
Balance sheet total
€2.1m
2024 · €2.3m-€184,133

Largest movements

2024 to 2025
Assets
  • Cash -€100,606

    down €100,606 (-19.7%), from €511,609 to €411,004

    mainly Net result for the year (-€114,537) and Other debts (-€69,515)

  • Financial fixed assets -€89,041

    down €89,041 (-5.0%), from €1.8m to €1.7m

Equity and liabilities
  • Profit (loss) carried forward -€114,537

    down €114,537 (-36.6%), from -€312,803 to -€427,340

  • Other debts -€69,515

    no longer reported in 2025 (was €69,515)

Income statement
  • Financial income +€139,712

    up €139,712 (+299,619%), from €47 to €139,759

    of which Non-recurring financial income: +€137,900

  • Financial charges +€39,865

    up €39,865 (+20.9%), from €190,732 to €230,597

    of which Non-recurring financial charges: +€36,867

  • Other operating charges -€6,000

    no longer reported in 2025 (was €6,000)

  • Gross operating margin +€4,667

    up €4,667 (+16.5%), from -€28,366 to -€23,699

  • Purchases and services -€4,667

    down €4,667 (-16.5%), from €28,366 to €23,699

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€225,052
Gross operating margin +€4,667
Other operating charges +€6,000
Financial income +€139,712
Financial charges -€39,865
Result 2025 -€114,537
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€189,647
Investment +€89,041
Financing €0
Cash 2024 €511,609
Net result for the year -€114,537
Receivables within one year -€5,514
Smaller working-capital items -€80
Other debts -€69,515
Investment in fixed assets (net) +€89,041
Cash 2025 €411,004
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,292,831 €2,108,698 -€184,133 -8.0%
Fixed assets 21/28 €1,781,222 €1,692,181 -€89,041 -5.0%
Financial fixed assets 28 €1,781,222 €1,692,181 -€89,041 -5.0%
Current assets 29/58 €511,609 €416,518 -€95,092 -18.6%
Amounts receivable within one year 40/41 - €5,514 +€5,514
Other amounts receivable 41 - €5,514 +€5,514
Cash at bank and in hand 54/58 €511,609 €411,004 -€100,606 -19.7%
Total equity and liabilities 10/49 €2,292,831 €2,108,698 -€184,133 -8.0%
Equity 10/15 €2,222,197 €2,107,660 -€114,537 -5.2%
Contributions 10/11 €2,535,000 €2,535,000 = 0.0%
Profit (loss) carried forward 14 -€312,803 -€427,340 -€114,537 -36.6%
Amounts payable 17/49 €70,634 €1,038 -€69,596 -98.5%
Amounts payable within one year 42/48 €70,283 €675 -€69,608 -99.0%
Trade debts 44 €768 €675 -€92 -12.0%
Suppliers 440/4 €768 €675 -€92 -12.0%
Other amounts payable 47/48 €69,515 - -€69,515
Accrued charges and deferred income 492/3 €351 €363 +€12 +3.4%
Goods, raw materials, services and sundry goods 60/61 €28,366 €23,699 -€4,667 -16.5%
Other operating charges 640/8 €6,000 - -€6,000
Gross operating margin 9900 -€28,366 -€23,699 +€4,667 +16.5%
Operating profit (loss) 9901 -€34,366 -€23,699 +€10,667 +31.0%
Financial income 75/76B €47 €139,759 +€139,712 +299,619%
Recurring financial income 75 €47 €1,859 +€1,813 +3,887%
Non-recurring financial income 76B - €137,900 +€137,900
Financial charges 65/66B €190,732 €230,597 +€39,865 +20.9%
Recurring financial charges 65 €991 €3,989 +€2,998 +303%
Non-recurring financial charges 66B €189,741 €226,608 +€36,867 +19.4%
Profit (loss) for the period before taxes 9903 -€225,052 -€114,537 +€110,514 +49.1%
Profit (loss) for the period 9904 -€225,052 -€114,537 +€110,514 +49.1%
Profit (loss) for the period to be appropriated 9905 -€225,052 -€114,537 +€110,514 +49.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.