Skip to content

HUMBLE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HUMBLE

BE 0661.686.191
NACE 26.200, Manufacture of computer, electronic and optical products
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€1,831
2024 · €15,282-€13,451
Equity
€4,213
2024 · €15,382-€11,169
Cash
€46,283
2024 · €30,049+€16,234
Balance sheet total
€76,441
2024 · €64,454+€11,987

Largest movements

2024 to 2025
Assets
  • Cash +€16,234

    up €16,234 (+54.0%), from €30,049 to €46,283

    mainly Trade debts (+€12,190) and Other debts (+€11,332)

  • Tangible fixed assets -€2,161

    down €2,161 (-20.5%), from €10,514 to €8,354

  • Receivables within one year -€2,101

    down €2,101 (-9.4%), from €22,301 to €20,201

    of which Trade receivables: -€4,538

Equity and liabilities
  • Trade debts +€12,190

    up €12,190 (+1,198%), from €1,018 to €13,208

  • Other debts +€11,332

    up €11,332 (+23.8%), from €47,649 to €58,982

  • Reserves -€11,169

    down €11,169 (-73.1%), from €15,282 to €4,113

    of which Distributable reserves: -€11,169

Income statement
  • Gross operating margin -€17,197

    down €17,197 (-67.2%), from €25,575 to €8,378

  • Taxes -€4,223

    down €4,223 (-77.9%), from €5,420 to €1,197

  • Depreciation +€464

    up €464 (+11.0%), from €4,237 to €4,701

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,282
Gross operating margin -€17,197
Depreciation -€464
Other operating charges -€5
Financial income +€23
Financial charges -€30
Taxes +€4,223
Result 2025 €1,831
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€31,774
Investment -€2,540
Financing -€13,000
Cash 2024 €30,049
Net result for the year +€1,831
Depreciation +€4,701
Receivables within one year +€2,101
Deferred charges and accrued income -€14
Trade debts +€12,190
Tax, wage and social debts -€366
Other debts +€11,332
Investment in fixed assets (net) -€2,540
Contributions, distributions and other -€13,000
Cash 2025 €46,283
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €64,454 €76,441 +€11,987 +18.6%
Fixed assets 21/28 €11,714 €9,554 -€2,161 -18.4%
Tangible fixed assets 22/27 €10,514 €8,354 -€2,161 -20.5%
Furniture and vehicles 24 €10,514 €8,354 -€2,161 -20.5%
Financial fixed assets 28 €1,200 €1,200 = 0.0%
Current assets 29/58 €52,739 €66,887 +€14,148 +26.8%
Amounts receivable within one year 40/41 €22,301 €20,201 -€2,101 -9.4%
Trade receivables 40 €4,538 €0 -€4,538 -100%
Other amounts receivable 41 €17,764 €20,201 +€2,437 +13.7%
Cash at bank and in hand 54/58 €30,049 €46,283 +€16,234 +54.0%
Deferred charges and accrued income 490/1 €389 €403 +€14 +3.6%
Total equity and liabilities 10/49 €64,454 €76,441 +€11,987 +18.6%
Equity 10/15 €15,382 €4,213 -€11,169 -72.6%
Contributions 10/11 €100 €100 = 0.0%
Reserves 13 €15,282 €4,113 -€11,169 -73.1%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €15,282 €4,113 -€11,169 -73.1%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €49,072 €72,228 +€23,156 +47.2%
Amounts payable within one year 42/48 €49,072 €72,228 +€23,156 +47.2%
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Trade debts 44 €1,018 €13,208 +€12,190 +1,198%
Suppliers 440/4 €1,018 €13,208 +€12,190 +1,198%
Taxes, remuneration and social security 45 €405 €38 -€366 -90.5%
Taxes 450/3 €405 €38 -€366 -90.5%
Other amounts payable 47/48 €47,649 €58,982 +€11,332 +23.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,237 €4,701 +€464 +11.0%
Other operating charges 640/8 €490 €495 +€5 +1.0%
Gross operating margin 9900 €25,575 €8,378 -€17,197 -67.2%
Operating profit (loss) 9901 €20,848 €3,182 -€17,666 -84.7%
Financial income 75/76B €0 €23 +€23 +226,900%
Recurring financial income 75 €0 €23 +€23 +226,900%
Financial charges 65/66B €147 €177 +€30 +20.4%
Recurring financial charges 65 €147 €177 +€30 +20.4%
Profit (loss) for the period before taxes 9903 €20,701 €3,028 -€17,673 -85.4%
Income taxes 67/77 €5,420 €1,197 -€4,223 -77.9%
Profit (loss) for the period 9904 €15,282 €1,831 -€13,451 -88.0%
Profit (loss) for the period to be appropriated 9905 €15,282 €1,831 -€13,451 -88.0%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.