Human8 Europe: what changed
Human8 Europe
Largest movements
- Receivables within one year +€7.8m
up €7.8m (+15.3%), from €51.4m to €59.2m
of which Other amounts receivable: +€4.4m
- Deferred charges and accrued income -€1.4m
down €1.4m (-92.7%), from €1.5m to €112,106
- Trade debts +€10.8m
up €10.8m (+520%), from €2.1m to €12.9m
- Other debts -€8.8m
down €8.8m (-18.5%), from €47.3m to €38.5m
- Advances received +€6.7m
new in 2025: €6.7m
- Short-term financial debts -€1.3m
no longer reported in 2025 (was €1.3m)
- Turnover -€8.5m
down €8.5m (-16.3%), from €52.1m to €43.6m
- Goods and materials -€8.4m
down €8.4m (-16.3%), from €52.0m to €43.5m
- Financial income +€5.4m
up €5.4m (+316%), from €1.7m to €7.1m
- Financial charges +€5.1m
up €5.1m (+122%), from €4.2m to €9.3m
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €115,227,664 | €121,838,964 | +€6.6m | +5.7% |
| Fixed assets | 21/28 | €59,754,776 | €59,754,776 | = | 0.0% |
| Financial fixed assets | 28 | €59,754,776 | €59,754,776 | = | 0.0% |
| Affiliated companies | 280/1 | €59,754,776 | €59,754,776 | = | 0.0% |
| Participating interests | 280 | €59,754,776 | €59,754,776 | = | 0.0% |
| Current assets | 29/58 | €55,472,888 | €62,084,188 | +€6.6m | +11.9% |
| Amounts receivable within one year | 40/41 | €51,404,824 | €59,244,466 | +€7.8m | +15.3% |
| Trade receivables | 40 | €13,770,472 | €17,242,802 | +€3.5m | +25.2% |
| Other amounts receivable | 41 | €37,634,352 | €42,001,664 | +€4.4m | +11.6% |
| Current investments | 50/53 | €820,592 | €820,592 | = | 0.0% |
| Own shares | 50 | €820,592 | €820,592 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,710,142 | €1,907,024 | +€196,882 | +11.5% |
| Deferred charges and accrued income | 490/1 | €1,537,329 | €112,106 | -€1.4m | -92.7% |
| Total equity and liabilities | 10/49 | €115,227,664 | €121,838,964 | +€6.6m | +5.7% |
| Equity | 10/15 | €48,989,695 | €47,970,368 | -€1.0m | -2.1% |
| Contributions | 10/11 | €43,599,952 | €43,599,952 | = | 0.0% |
| Capital | 10 | €28,510,302 | €28,510,302 | = | 0.0% |
| Issued capital | 100 | €28,510,302 | €28,510,302 | = | 0.0% |
| Contributions outside capital | 11 | €15,089,650 | €15,089,650 | = | 0.0% |
| Share premium | 1100/10 | €463,798 | €463,798 | = | 0.0% |
| Other | 1109/19 | €14,625,852 | €14,625,852 | = | 0.0% |
| Reserves | 13 | €1,234,514 | €1,234,514 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,234,514 | €1,234,514 | = | 0.0% |
| Legal reserve | 130 | €413,922 | €413,922 | = | 0.0% |
| Own shares acquired | 1312 | €820,592 | €820,592 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,155,229 | €3,135,902 | -€1.0m | -24.5% |
| Amounts payable | 17/49 | €66,237,969 | €73,868,596 | +€7.6m | +11.5% |
| Amounts payable after more than one year | 17 | €14,328,684 | €14,087,065 | -€241,618 | -1.7% |
| Financial debts | 170/4 | €14,328,684 | €14,087,065 | -€241,618 | -1.7% |
| Credit institutions | 173 | €4,603,133 | €3,983,655 | -€619,477 | -13.5% |
| Other loans | 174 | €9,725,551 | €10,103,410 | +€377,859 | +3.9% |
| Amounts payable within one year | 42/48 | €51,357,367 | €59,556,761 | +€8.2m | +16.0% |
| Current portion of amounts payable after more than one year | 42 | €650,067 | €1,191,777 | +€541,710 | +83.3% |
| Financial debts | 43 | €1,300,000 | - | -€1.3m | |
| Credit institutions | 430/8 | €1,300,000 | - | -€1.3m | |
| Trade debts | 44 | €2,073,240 | €12,850,054 | +€10.8m | +520% |
| Suppliers | 440/4 | €2,073,240 | €12,850,054 | +€10.8m | +520% |
| Advances received on contracts in progress | 46 | - | €6,741,375 | +€6.7m | |
| Taxes, remuneration and social security | 45 | €67,636 | €273,328 | +€205,692 | +304% |
| Taxes | 450/3 | €67,636 | €273,328 | +€205,692 | +304% |
| Other amounts payable | 47/48 | €47,266,424 | €38,500,227 | -€8.8m | -18.5% |
| Accrued charges and deferred income | 492/3 | €551,918 | €224,769 | -€327,149 | -59.3% |
| Operating income | 70/76A | €52,956,951 | €46,310,332 | -€6.6m | -12.6% |
| Turnover | 70 | €52,102,374 | €43,610,379 | -€8.5m | -16.3% |
| Other operating income | 74 | - | €18,045 | +€18,045 | |
| Non-recurring operating income | 76A | €854,577 | €2,681,908 | +€1.8m | +214% |
| Operating charges | 60/66A | €52,987,991 | €45,142,553 | -€7.8m | -14.8% |
| Goods for resale, raw materials and consumables | 60 | €51,968,444 | €43,519,116 | -€8.4m | -16.3% |
| Purchases | 600/8 | €51,968,444 | €43,519,116 | -€8.4m | -16.3% |
| Services and other goods | 61 | €148,810 | €111,123 | -€37,687 | -25.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €20,786 | +€20,786 | |
| Other operating charges | 640/8 | €9,344 | €5,013 | -€4,331 | -46.3% |
| Non-recurring operating charges | 66A | €861,393 | €1,486,515 | +€625,122 | +72.6% |
| Operating profit (loss) | 9901 | -€31,040 | €1,167,780 | +€1.2m | |
| Financial income | 75/76B | €1,715,916 | €7,134,076 | +€5.4m | +316% |
| Recurring financial income | 75 | €1,715,916 | €7,134,076 | +€5.4m | +316% |
| Other financial income | 752/9 | €1,715,916 | €7,134,076 | +€5.4m | +316% |
| Financial charges | 65/66B | €4,194,264 | €9,293,122 | +€5.1m | +122% |
| Recurring financial charges | 65 | €4,194,264 | €9,293,122 | +€5.1m | +122% |
| Debt charges | 650 | €768,264 | €1,074,865 | +€306,601 | +39.9% |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) | 651 | €1,349,014 | - | -€1.3m | |
| Other financial charges | 652/9 | €2,076,986 | €8,218,257 | +€6.1m | +296% |
| Profit (loss) for the period before taxes | 9903 | -€2,509,388 | -€991,267 | +€1.5m | +60.5% |
| Income taxes | 67/77 | €1,673 | €28,061 | +€26,388 | +1,578% |
| Taxes | 670/3 | €1,673 | €28,061 | +€26,388 | +1,578% |
| Profit (loss) for the period | 9904 | -€2,511,060 | -€1,019,327 | +€1.5m | +59.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,511,060 | -€1,019,327 | +€1.5m | +59.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.