Skip to content

huMAN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

huMAN

BE 0777.905.257
NACE 21.100, Manufacture of basic pharmaceutical products and pharmaceutical preparations
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€53,042
2024 · €53,617-€574
Equity
€178,126
2024 · €125,083+€53,042
Cash
€164,482
2024 · €124,150+€40,332
Balance sheet total
€186,227
2024 · €131,721+€54,505

Largest movements

2024 to 2025
Assets
  • Cash +€40,332

    up €40,332 (+32.5%), from €124,150 to €164,482

    mainly Net result for the year (+€53,042) and Short-term financial debts (+€3,384)

  • Receivables within one year +€15,653

    up €15,653 (+670.7%), from €2,334 to €17,987

    of which Trade receivables: +€17,987

Equity and liabilities
  • Reserves +€53,000

    up €53,000 (+43.4%), from €122,000 to €175,000

  • Short-term financial debts +€3,384

    new in 2025: €3,384

  • Tax, wage and social debts -€3,107

    down €3,107 (-51.5%), from €6,033 to €2,926

Income statement
  • Depreciation +€1,611

    up €1,611 (+146.0%), from €1,103 to €2,714

  • Other operating charges -€1,231

    down €1,231 (-95.3%), from €1,291 to €60

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €53,617
Gross operating margin +€136
Depreciation -€1,611
Other operating charges +€1,231
Financial income +€73
Financial charges -€545
Taxes +€142
Result 2025 €53,042

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€38,182
Investment -€1,234
Financing +€3,384
Cash 2024 €124,150
Net result for the year +€53,042
Depreciation +€2,714
Receivables within one year -€15,653
Trade debts +€659
Tax, wage and social debts -€3,107
Other debts +€526
Investment in fixed assets (net) -€1,234
Short-term financial debts +€3,384
Cash 2025 €164,482
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €131,721 €186,227 +€54,505 +41.4%
Fixed assets 21/28 €3,780 €2,300 -€1,480 -39.2%
Tangible fixed assets 22/27 €3,780 €2,300 -€1,480 -39.2%
Plant, machinery and equipment 23 €1,513 €1,204 -€309 -20.4%
Furniture and vehicles 24 €2,267 €1,096 -€1,171 -51.6%
Current assets 29/58 €127,941 €183,927 +€55,985 +43.8%
Amounts receivable within one year 40/41 €2,334 €17,987 +€15,653 +670.7%
Trade receivables 40 - €17,987 +€17,987
Other amounts receivable 41 €2,334 - -€2,334
Cash at bank and in hand 54/58 €124,150 €164,482 +€40,332 +32.5%
Deferred charges and accrued income 490/1 €1,458 €1,458 = 0.0%
Total equity and liabilities 10/49 €131,721 €186,227 +€54,505 +41.4%
Equity 10/15 €125,083 €178,126 +€53,042 +42.4%
Contributions 10/11 €3,000 €3,000 = 0.0%
Contributions outside capital 11 - €3,000 +€3,000
Share premium 1100/10 - €3,000 +€3,000
Reserves 13 €122,000 €175,000 +€53,000 +43.4%
Distributable reserves 133 €122,000 €175,000 +€53,000 +43.4%
Profit (loss) carried forward 14 €83 €126 +€42 +51.0%
Amounts payable 17/49 €6,638 €8,101 +€1,463 +22.0%
Amounts payable within one year 42/48 €6,638 €8,101 +€1,463 +22.0%
Financial debts 43 - €3,384 +€3,384
Credit institutions 430/8 - €3,384 +€3,384
Trade debts 44 €592 €1,251 +€659 +111.4%
Suppliers 440/4 €592 €1,251 +€659 +111.4%
Taxes, remuneration and social security 45 €6,033 €2,926 -€3,107 -51.5%
Taxes 450/3 €6,033 €2,926 -€3,107 -51.5%
Other amounts payable 47/48 €14 €540 +€526 +3861.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,103 €2,714 +€1,611 +146.0%
Other operating charges 640/8 €1,291 €60 -€1,231 -95.3%
Gross operating margin 9900 €78,494 €78,630 +€136 +0.2%
Operating profit (loss) 9901 €76,099 €75,855 -€244 -0.3%
Financial income 75/76B €256 €330 +€73 +28.6%
Recurring financial income 75 €256 €330 +€73 +28.6%
Financial charges 65/66B €2,280 €2,825 +€545 +23.9%
Recurring financial charges 65 €2,280 €2,825 +€545 +23.9%
Profit (loss) for the period before taxes 9903 €74,076 €73,360 -€716 -1.0%
Income taxes 67/77 €20,459 €20,317 -€142 -0.7%
Profit (loss) for the period 9904 €53,617 €53,042 -€574 -1.1%
Profit (loss) for the period to be appropriated 9905 €53,617 €53,042 -€574 -1.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.