Huizer: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Huizer
Largest movements
- Cash -€3,372
down €3,372 (-28.6%), from €11,810 to €8,438
mainly Debts after one year (-€25,000) and Tax, wage and social debts (-€3,405)
- Stocks and contracts -€760
down €760 (-29.8%), from €2,550 to €1,790
- Tangible fixed assets -€602
down €602 (-24.5%), from €2,460 to €1,857
- Debts after one year -€25,000
down €25,000 (-13.2%), from €189,847 to €164,847
- Profit (loss) carried forward +€20,863
up €20,863 (+10.7%), from -€195,038 to -€174,174
- Tax, wage and social debts -€3,405
down €3,405 (-99.6%), from €3,420 to €15
- Trade debts +€2,465
up €2,465, from €0 to €2,465
- Other debts +€524
up €524 (+297.3%), from €176 to €700
- Gross operating margin -€11,322
down €11,322 (-32.8%), from €34,471 to €23,149
- Financial charges -€939
down €939 (-71.9%), from €1,306 to €367
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,035 | €12,469 | -€4,566 | -26.8% |
| Fixed assets | 21/28 | €2,460 | €1,857 | -€602 | -24.5% |
| Tangible fixed assets | 22/27 | €2,460 | €1,857 | -€602 | -24.5% |
| Furniture and vehicles | 24 | €2,460 | €1,857 | -€602 | -24.5% |
| Current assets | 29/58 | €14,575 | €10,612 | -€3,964 | -27.2% |
| Stocks and contracts in progress | 3 | €2,550 | €1,790 | -€760 | -29.8% |
| Stocks | 30/36 | €2,550 | €1,790 | -€760 | -29.8% |
| Amounts receivable within one year | 40/41 | €26 | €185 | +€159 | +610.3% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €26 | €185 | +€159 | +610.3% |
| Cash at bank and in hand | 54/58 | €11,810 | €8,438 | -€3,372 | -28.6% |
| Deferred charges and accrued income | 490/1 | €190 | €199 | +€10 | +5.2% |
| Total equity and liabilities | 10/49 | €17,035 | €12,469 | -€4,566 | -26.8% |
| Equity | 10/15 | -€176,488 | -€155,624 | +€20,863 | +11.8% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€195,038 | -€174,174 | +€20,863 | +10.7% |
| Amounts payable | 17/49 | €193,522 | €168,093 | -€25,429 | -13.1% |
| Amounts payable after more than one year | 17 | €189,847 | €164,847 | -€25,000 | -13.2% |
| Financial debts | 170/4 | €189,847 | €164,847 | -€25,000 | -13.2% |
| Amounts payable within one year | 42/48 | €3,675 | €3,246 | -€429 | -11.7% |
| Financial debts | 43 | €79 | €67 | -€12 | -15.4% |
| Credit institutions | 430/8 | €79 | €67 | -€12 | -15.4% |
| Trade debts | 44 | €0 | €2,465 | +€2,465 | |
| Suppliers | 440/4 | €0 | €2,465 | +€2,465 | |
| Taxes, remuneration and social security | 45 | €3,420 | €15 | -€3,405 | -99.6% |
| Taxes | 450/3 | €3,420 | €15 | -€3,405 | -99.6% |
| Other amounts payable | 47/48 | €176 | €700 | +€524 | +297.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €292 | €602 | +€311 | +106.6% |
| Other operating charges | 640/8 | €1,148 | €1,185 | +€37 | +3.2% |
| Gross operating margin | 9900 | €34,471 | €23,149 | -€11,322 | -32.8% |
| Operating profit (loss) | 9901 | €33,031 | €21,361 | -€11,669 | -35.3% |
| Financial income | 75/76B | €0 | €0 | +€0 | |
| Recurring financial income | 75 | €0 | €0 | +€0 | |
| Financial charges | 65/66B | €1,306 | €367 | -€939 | -71.9% |
| Recurring financial charges | 65 | €1,306 | €367 | -€939 | -71.9% |
| Profit (loss) for the period before taxes | 9903 | €31,725 | €20,994 | -€10,731 | -33.8% |
| Income taxes | 67/77 | €160 | €131 | -€29 | -18.1% |
| Profit (loss) for the period | 9904 | €31,565 | €20,863 | -€10,702 | -33.9% |
| Profit (loss) for the period to be appropriated | 9905 | €31,565 | €20,863 | -€10,702 | -33.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.