Huizen Huysmans: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Huizen Huysmans
Largest movements
- Tangible fixed assets +€33,140
new in 2025: €33,140
- Receivables within one year -€6,522
down €6,522 (-100%), from €6,522 to €0
of which Trade receivables: -€6,522
- Cash -€4,766
down €4,766 (-69.6%), from €6,848 to €2,083
mainly Investment in fixed assets (net) (-€33,396) and Tax, wage and social debts (-€2,115)
- Debts after one year +€14,807
new in 2025: €14,807
- Other debts +€8,789
up €8,789 (+214%), from €4,110 to €12,899
- Current portion of long-term debt +€3,411
new in 2025: €3,411
- Tax, wage and social debts -€2,115
down €2,115 (-38.7%), from €5,463 to €3,348
of which Remuneration and social security: -€2,331
- Trade debts -€2,017
down €2,017 (-82.0%), from €2,459 to €442
- Gross operating margin -€3,155
down €3,155 (-84.4%), from €3,738 to €582
- Other operating charges +€731
up €731 (+440%), from €166 to €897
- Taxes -€625
down €625 (-65.1%), from €959 to €335
- Depreciation +€256
new in 2025: €256
- Financial charges +€42
up €42 (+55.5%), from €76 to €118
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,370 | €35,223 | +€21,852 | +163% |
| Fixed assets | 21/28 | - | €33,140 | +€33,140 | |
| Tangible fixed assets | 22/27 | - | €33,140 | +€33,140 | |
| Furniture and vehicles | 24 | - | €33,140 | +€33,140 | |
| Current assets | 29/58 | €13,370 | €2,083 | -€11,288 | -84.4% |
| Amounts receivable within one year | 40/41 | €6,522 | €0 | -€6,522 | -100% |
| Trade receivables | 40 | €6,522 | €0 | -€6,522 | -100% |
| Other amounts receivable | 41 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €6,848 | €2,083 | -€4,766 | -69.6% |
| Total equity and liabilities | 10/49 | €13,370 | €35,223 | +€21,852 | +163% |
| Equity | 10/15 | €1,339 | €316 | -€1,023 | -76.4% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€661 | -€1,684 | -€1,023 | -155% |
| Amounts payable | 17/49 | €12,032 | €34,907 | +€22,875 | +190% |
| Amounts payable after more than one year | 17 | - | €14,807 | +€14,807 | |
| Financial debts | 170/4 | - | €14,807 | +€14,807 | |
| Amounts payable within one year | 42/48 | €12,032 | €20,100 | +€8,068 | +67.1% |
| Current portion of amounts payable after more than one year | 42 | - | €3,411 | +€3,411 | |
| Trade debts | 44 | €2,459 | €442 | -€2,017 | -82.0% |
| Suppliers | 440/4 | €2,459 | €442 | -€2,017 | -82.0% |
| Taxes, remuneration and social security | 45 | €5,463 | €3,348 | -€2,115 | -38.7% |
| Taxes | 450/3 | €3,132 | €3,348 | +€216 | +6.9% |
| Remuneration and social security | 454/9 | €2,331 | €0 | -€2,331 | -100% |
| Other amounts payable | 47/48 | €4,110 | €12,899 | +€8,789 | +214% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €256 | +€256 | |
| Other operating charges | 640/8 | €166 | €897 | +€731 | +440% |
| Gross operating margin | 9900 | €3,738 | €582 | -€3,155 | -84.4% |
| Operating profit (loss) | 9901 | €3,571 | -€571 | -€4,142 | |
| Financial charges | 65/66B | €76 | €118 | +€42 | +55.5% |
| Recurring financial charges | 65 | €76 | €118 | +€42 | +55.5% |
| Profit (loss) for the period before taxes | 9903 | €3,496 | -€688 | -€4,184 | |
| Income taxes | 67/77 | €959 | €335 | -€625 | -65.1% |
| Profit (loss) for the period | 9904 | €2,536 | -€1,023 | -€3,559 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,536 | -€1,023 | -€3,559 |
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.