Huize Sion: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Huize Sion
Largest movements
- Current investments -€92,733
down €92,733 (-15.1%), from €615,390 to €522,658
- Tangible fixed assets +€83,105
new in 2025: €83,105
- Reserves -€10,288
down €10,288 (-2.0%), from €526,118 to €515,830
- Financial income +€1,785
up €1,785 (+48.5%), from €3,684 to €5,469
- Gross operating margin -€907
down €907 (-7.0%), from -€12,887 to -€13,794
- Other operating charges +€482
up €482 (+33.4%), from €1,442 to €1,924
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €617,377 | €607,934 | -€9,443 | -1.5% |
| Fixed assets | 21/28 | - | €83,105 | +€83,105 | |
| Tangible fixed assets | 22/27 | - | €83,105 | +€83,105 | |
| Assets under construction and advance payments | 27 | - | €83,105 | +€83,105 | |
| Current assets | 29/58 | €617,377 | €524,829 | -€92,548 | -15.0% |
| Current investments | 50/53 | €615,390 | €522,658 | -€92,733 | -15.1% |
| Cash at bank and in hand | 54/58 | €1,987 | €1,909 | -€78 | -3.9% |
| Deferred charges and accrued income | 490/1 | - | €262 | +€262 | |
| Total equity and liabilities | 10/49 | €617,377 | €607,934 | -€9,443 | -1.5% |
| Equity | 10/15 | €610,426 | €600,139 | -€10,288 | -1.7% |
| Contributions | 10/11 | €84,309 | €84,309 | = | 0.0% |
| Capital | 10 | €84,309 | €84,309 | = | 0.0% |
| Reserves | 13 | €526,118 | €515,830 | -€10,288 | -2.0% |
| Amounts payable | 17/49 | €6,951 | €7,795 | +€845 | +12.2% |
| Amounts payable within one year | 42/48 | €6,951 | €7,795 | +€845 | +12.2% |
| Trade debts | 44 | €5,070 | €7,795 | +€2,725 | +53.7% |
| Suppliers | 440/4 | €5,070 | €7,795 | +€2,725 | +53.7% |
| Taxes, remuneration and social security | 45 | €1,880 | €0 | -€1,880 | -100% |
| Remuneration and social security | 454/9 | €1,880 | €0 | -€1,880 | -100% |
| Non-recurring operating income | 76A | - | €781 | +€781 | |
| Other operating charges | 640/8 | €1,442 | €1,924 | +€482 | +33.4% |
| Gross operating margin | 9900 | -€12,887 | -€13,794 | -€907 | -7.0% |
| Operating profit (loss) | 9901 | -€14,329 | -€15,718 | -€1,389 | -9.7% |
| Financial income | 75/76B | €3,684 | €5,469 | +€1,785 | +48.5% |
| Recurring financial income | 75 | €3,684 | €5,469 | +€1,785 | +48.5% |
| Financial charges | 65/66B | €38 | €39 | +€1 | +2.6% |
| Recurring financial charges | 65 | €38 | €39 | +€1 | +2.6% |
| Profit (loss) for the period before taxes | 9903 | -€10,683 | -€10,288 | +€395 | +3.7% |
| Profit (loss) for the period | 9904 | -€10,683 | -€10,288 | +€395 | +3.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€10,683 | -€10,288 | +€395 | +3.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.