HUIS DE JONGE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HUIS DE JONGE
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€16,253
up €16,253 (+3.0%), from €535,985 to €552,238
- Profit (loss) carried forward -€8,745
down €8,745 (-2.5%), from -€352,733 to -€361,479
- Debts after one year -€5,691
down €5,691 (-16.2%), from €35,035 to €29,344
- Gross operating margin +€2,615
up €2,615 (+67.1%), from -€3,897 to -€1,282
- Depreciation -€1,358
down €1,358 (-29.1%), from €4,671 to €3,313
- Financial charges -€306
down €306 (-11.7%), from €2,612 to €2,306
- Staff costs -€64
down €64 (-100%), from €64 to €0
- Other operating charges -€58
down €58 (-3.0%), from €1,902 to €1,844
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €558,685 | €555,557 | -€3,128 | -0.6% |
| Fixed assets | 21/28 | €546,016 | €544,922 | -€1,095 | -0.2% |
| Tangible fixed assets | 22/27 | €545,241 | €544,146 | -€1,095 | -0.2% |
| Land and buildings | 22 | €524,009 | €524,009 | = | 0.0% |
| Plant, machinery and equipment | 23 | €17,776 | €18,504 | +€729 | +4.1% |
| Furniture and vehicles | 24 | €3,457 | €1,633 | -€1,824 | -52.8% |
| Financial fixed assets | 28 | €776 | €776 | = | 0.0% |
| Current assets | 29/58 | €12,669 | €10,635 | -€2,034 | -16.1% |
| Stocks and contracts in progress | 3 | €4,292 | €6,500 | +€2,208 | +51.4% |
| Stocks | 30/36 | €4,292 | €6,500 | +€2,208 | +51.4% |
| Amounts receivable within one year | 40/41 | €5,009 | €817 | -€4,192 | -83.7% |
| Trade receivables | 40 | €5,009 | €75 | -€4,934 | -98.5% |
| Other amounts receivable | 41 | €0 | €742 | +€742 | |
| Cash at bank and in hand | 54/58 | €486 | €503 | +€17 | +3.6% |
| Deferred charges and accrued income | 490/1 | €2,881 | €2,815 | -€66 | -2.3% |
| Total equity and liabilities | 10/49 | €558,685 | €555,557 | -€3,128 | -0.6% |
| Equity | 10/15 | -€27,790 | -€36,535 | -€8,745 | -31.5% |
| Contributions | 10/11 | €323,040 | €323,040 | = | 0.0% |
| Reserves | 13 | €1,903 | €1,903 | = | 0.0% |
| Distributable reserves | 133 | €1,903 | €1,903 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€352,733 | -€361,479 | -€8,745 | -2.5% |
| Amounts payable | 17/49 | €586,475 | €592,092 | +€5,617 | +1.0% |
| Amounts payable after more than one year | 17 | €35,035 | €29,344 | -€5,691 | -16.2% |
| Financial debts | 170/4 | €35,035 | €29,344 | -€5,691 | -16.2% |
| Amounts payable within one year | 42/48 | €551,440 | €562,748 | +€11,308 | +2.1% |
| Current portion of amounts payable after more than one year | 42 | €5,379 | €5,691 | +€312 | +5.8% |
| Trade debts | 44 | €9,873 | €4,398 | -€5,475 | -55.5% |
| Suppliers | 440/4 | €9,873 | €4,398 | -€5,475 | -55.5% |
| Taxes, remuneration and social security | 45 | €204 | €422 | +€218 | +107% |
| Taxes | 450/3 | €204 | €422 | +€218 | +107% |
| Other amounts payable | 47/48 | €535,985 | €552,238 | +€16,253 | +3.0% |
| Remuneration, social security and pensions | 62 | €64 | €0 | -€64 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,671 | €3,313 | -€1,358 | -29.1% |
| Other operating charges | 640/8 | €1,902 | €1,844 | -€58 | -3.0% |
| Gross operating margin | 9900 | -€3,897 | -€1,282 | +€2,615 | +67.1% |
| Operating profit (loss) | 9901 | -€10,533 | -€6,439 | +€4,094 | +38.9% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €2,612 | €2,306 | -€306 | -11.7% |
| Recurring financial charges | 65 | €2,612 | €2,306 | -€306 | -11.7% |
| Profit (loss) for the period before taxes | 9903 | -€13,145 | -€8,745 | +€4,400 | +33.5% |
| Profit (loss) for the period | 9904 | -€13,145 | -€8,745 | +€4,400 | +33.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€13,145 | -€8,745 | +€4,400 | +33.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.