Skip to content

Huidevetterken: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Huidevetterken

BE 0446.177.828
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€19,975
2024 · €174,529-€194,504
Equity
€1.4m
2024 · €1.4m-€19,975
Cash
€285,722
2024 · €155,891+€129,831
Balance sheet total
€1.4m
2024 · €1.5m-€105,779

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€191,347

    down €191,347 (-91.6%), from €208,840 to €17,493

    of which Other amounts receivable: -€198,348

  • Cash +€129,831

    up €129,831 (+83.3%), from €155,891 to €285,722

    mainly Receivables within one year (+€191,347) and Depreciation (+€43,355)

  • Tangible fixed assets -€45,545

    down €45,545 (-4.6%), from €984,055 to €938,510

    of which Land and buildings: -€29,187

Equity and liabilities
  • Other debts -€82,013

    down €82,013 (-68.6%), from €119,555 to €37,542

  • Reserves -€19,975

    down €19,975 (-1.5%), from €1.4m to €1.3m

    of which Distributable reserves: -€19,975

Income statement
  • Gross operating margin -€281,699

    down €281,699 (-91.8%), from €306,993 to €25,293

  • Taxes -€76,333

    down €76,333 (-99.8%), from €76,465 to €132

  • Depreciation -€10,268

    down €10,268 (-19.1%), from €53,623 to €43,355

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €174,529
Gross operating margin -€281,699
Depreciation +€10,268
Other operating charges +€768
Financial income -€175
Financial charges +€1
Taxes +€76,333
Result 2025 -€19,975
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€128,285
Investment +€1,546
Financing €0
Cash 2024 €155,891
Net result for the year -€19,975
Depreciation +€43,355
Receivables within one year +€191,347
Deferred charges and accrued income -€639
Trade debts -€3,722
Other debts -€82,013
Accrued charges and deferred income -€70
Investment in fixed assets (net) +€2,190
Current investments -€644
Cash 2025 €285,722
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,502,604 €1,396,825 -€105,779 -7.0%
Fixed assets 21/28 €984,055 €938,510 -€45,545 -4.6%
Tangible fixed assets 22/27 €984,055 €938,510 -€45,545 -4.6%
Land and buildings 22 €906,255 €877,069 -€29,187 -3.2%
Plant, machinery and equipment 23 €33,170 €16,780 -€16,389 -49.4%
Furniture and vehicles 24 €44,630 €44,661 +€31 +0.1%
Current assets 29/58 €518,549 €458,315 -€60,234 -11.6%
Amounts receivable within one year 40/41 €208,840 €17,493 -€191,347 -91.6%
Trade receivables 40 €0 €7,001 +€7,001
Other amounts receivable 41 €208,840 €10,492 -€198,348 -95.0%
Current investments 50/53 €150,514 €151,157 +€644 +0.4%
Cash at bank and in hand 54/58 €155,891 €285,722 +€129,831 +83.3%
Deferred charges and accrued income 490/1 €3,305 €3,943 +€639 +19.3%
Total equity and liabilities 10/49 €1,502,604 €1,396,825 -€105,779 -7.0%
Equity 10/15 €1,370,123 €1,350,148 -€19,975 -1.5%
Contributions 10/11 €19,831 €19,831 = 0.0%
Reserves 13 €1,350,291 €1,330,317 -€19,975 -1.5%
Tax-exempt reserves 132 €5,046 €5,046 = 0.0%
Distributable reserves 133 €1,345,245 €1,325,270 -€19,975 -1.5%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €132,482 €46,677 -€85,804 -64.8%
Amounts payable within one year 42/48 €132,412 €46,677 -€85,735 -64.7%
Trade debts 44 €4,758 €1,037 -€3,722 -78.2%
Suppliers 440/4 €4,758 €1,037 -€3,722 -78.2%
Taxes, remuneration and social security 45 €8,099 €8,099 = 0.0%
Taxes 450/3 €8,099 €8,099 = 0.0%
Other amounts payable 47/48 €119,555 €37,542 -€82,013 -68.6%
Accrued charges and deferred income 492/3 €70 €0 -€70 -100%
Non-recurring operating income 76A €0 €15,985 +€15,985
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €53,623 €43,355 -€10,268 -19.1%
Other operating charges 640/8 €4,673 €3,905 -€768 -16.4%
Gross operating margin 9900 €306,993 €25,293 -€281,699 -91.8%
Operating profit (loss) 9901 €248,696 -€21,967 -€270,663
Financial income 75/76B €2,634 €2,459 -€175 -6.6%
Recurring financial income 75 €2,634 €2,459 -€175 -6.6%
Financial charges 65/66B €336 €335 -€1 -0.3%
Recurring financial charges 65 €336 €335 -€1 -0.3%
Profit (loss) for the period before taxes 9903 €250,994 -€19,843 -€270,837
Income taxes 67/77 €76,465 €132 -€76,333 -99.8%
Profit (loss) for the period 9904 €174,529 -€19,975 -€194,504
Profit (loss) for the period to be appropriated 9905 €174,529 -€19,975 -€194,504

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.