Hugues Vangindertael: what changed
Hugues Vangindertael
Largest movements
- Tangible fixed assets -€67,442
down €67,442 (-10.2%), from €663,624 to €596,182
of which Land and buildings: -€53,477
- Receivables within one year -€10,168
down €10,168 (-18.2%), from €55,777 to €45,609
of which Trade receivables: -€11,858
- Profit (loss) carried forward -€65,181
down €65,181 (-34.4%), from €189,730 to €124,549
- Debts after one year -€34,145
down €34,145 (-23.8%), from €143,541 to €109,397
- Other debts +€11,607
up €11,607 (+4.5%), from €258,429 to €270,036
- Gross operating margin -€20,585
down €20,585 (-39.7%), from €51,811 to €31,226
- Depreciation +€17,845
up €17,845 (+36.6%), from €48,755 to €66,600
- Financial charges +€3,441
up €3,441 (+16.6%), from €20,708 to €24,149
- Taxes -€1,929
down €1,929 (-86.4%), from €2,233 to €304
- Other operating charges +€1,754
up €1,754 (+33.6%), from €5,221 to €6,975
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €763,174 | €680,576 | -€82,597 | -10.8% |
| Fixed assets | 21/28 | €663,734 | €596,292 | -€67,442 | -10.2% |
| Tangible fixed assets | 22/27 | €663,624 | €596,182 | -€67,442 | -10.2% |
| Land and buildings | 22 | €585,887 | €532,410 | -€53,477 | -9.1% |
| Plant, machinery and equipment | 23 | €73,156 | €61,033 | -€12,123 | -16.6% |
| Furniture and vehicles | 24 | €4,581 | €2,739 | -€1,842 | -40.2% |
| Financial fixed assets | 28 | €110 | €110 | = | 0.0% |
| Current assets | 29/58 | €99,440 | €84,284 | -€15,156 | -15.2% |
| Amounts receivable after more than one year | 29 | €27,000 | €27,000 | = | 0.0% |
| Other amounts receivable | 291 | €27,000 | €27,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €55,777 | €45,609 | -€10,168 | -18.2% |
| Trade receivables | 40 | €53,150 | €41,291 | -€11,858 | -22.3% |
| Other amounts receivable | 41 | €2,627 | €4,318 | +€1,691 | +64.4% |
| Cash at bank and in hand | 54/58 | €11,114 | €5,367 | -€5,747 | -51.7% |
| Deferred charges and accrued income | 490/1 | €5,549 | €6,308 | +€759 | +13.7% |
| Total equity and liabilities | 10/49 | €763,174 | €680,576 | -€82,597 | -10.8% |
| Equity | 10/15 | €305,237 | €244,240 | -€60,996 | -20.0% |
| Contributions | 10/11 | €113,068 | €113,068 | = | 0.0% |
| Reserves | 13 | €2,439 | €6,624 | +€4,184 | +172% |
| Distributable reserves | 133 | €2,439 | €6,624 | +€4,184 | +172% |
| Profit (loss) carried forward | 14 | €189,730 | €124,549 | -€65,181 | -34.4% |
| Amounts payable | 17/49 | €457,937 | €436,336 | -€21,601 | -4.7% |
| Amounts payable after more than one year | 17 | €143,541 | €109,397 | -€34,145 | -23.8% |
| Financial debts | 170/4 | €143,541 | €109,397 | -€34,145 | -23.8% |
| Amounts payable within one year | 42/48 | €314,396 | €326,939 | +€12,544 | +4.0% |
| Current portion of amounts payable after more than one year | 42 | €33,371 | €34,145 | +€773 | +2.3% |
| Trade debts | 44 | €1,804 | €3,263 | +€1,459 | +80.9% |
| Suppliers | 440/4 | €1,804 | €3,263 | +€1,459 | +80.9% |
| Taxes, remuneration and social security | 45 | €20,792 | €19,495 | -€1,296 | -6.2% |
| Taxes | 450/3 | €20,792 | €19,495 | -€1,296 | -6.2% |
| Other amounts payable | 47/48 | €258,429 | €270,036 | +€11,607 | +4.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €48,755 | €66,600 | +€17,845 | +36.6% |
| Other operating charges | 640/8 | €5,221 | €6,975 | +€1,754 | +33.6% |
| Gross operating margin | 9900 | €51,811 | €31,226 | -€20,585 | -39.7% |
| Operating profit (loss) | 9901 | -€2,164 | -€42,348 | -€40,184 | -1,857% |
| Financial income | 75/76B | €1,620 | €1,620 | +€0 | 0.0% |
| Recurring financial income | 75 | €1,620 | €1,620 | +€0 | 0.0% |
| Financial charges | 65/66B | €20,708 | €24,149 | +€3,441 | +16.6% |
| Recurring financial charges | 65 | €20,708 | €24,149 | +€3,441 | +16.6% |
| Profit (loss) for the period before taxes | 9903 | -€21,253 | -€64,877 | -€43,624 | -205% |
| Income taxes | 67/77 | €2,233 | €304 | -€1,929 | -86.4% |
| Profit (loss) for the period | 9904 | -€23,485 | -€65,181 | -€41,695 | -178% |
| Profit (loss) for the period to be appropriated | 9905 | -€23,485 | -€65,181 | -€41,695 | -178% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.