Skip to content

HUBIEFIBER: what changed

What changed

HUBIEFIBER

BE 0780.391.526
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€197,592
2024 · €236,198-€433,791
Equity
€3,486
2024 · €201,078-€197,592
Cash
€211,369
2024 · €193,500+€17,869
Balance sheet total
€2.4m
2024 · €2.0m+€439,220

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€562,564

    up €562,564 (+60.9%), from €923,684 to €1.5m

    of which Trade receivables: +€501,209

  • Stocks and contracts -€339,442

    down €339,442 (-46.0%), from €737,117 to €397,676

    of which Contracts in progress: -€435,650

  • Tangible fixed assets +€182,840

    up €182,840 (+137%), from €133,252 to €316,092

    of which Plant, machinery and equipment: +€97,269

Equity and liabilities
  • Short-term financial debts +€546,878

    up €546,878 (+116%), from €470,731 to €1.0m

    of which Other loans: +€425,000

  • Other debts -€447,933

    down €447,933 (-98.8%), from €453,219 to €5,287

  • Trade debts +€340,175

    up €340,175 (+57.6%), from €590,222 to €930,397

  • Profit (loss) carried forward -€197,592

    down €197,592, from €196,078 to -€1,514

  • Debts after one year +€123,643

    up €123,643 (+185%), from €66,769 to €190,413

Income statement
  • Staff costs +€436,949

    up €436,949 (+39.4%), from €1.1m to €1.5m

  • Taxes -€34,982

    down €34,982 (-95.8%), from €36,519 to €1,537

  • Depreciation +€33,354

    up €33,354 (+115%), from €29,082 to €62,436

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €236,198
Gross operating margin +€8,732
Staff costs -€436,949
Depreciation -€33,354
Other operating charges +€781
Financial income -€3
Financial charges -€7,979
Taxes +€34,982
Result 2025 -€197,592
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€462,382
Investment -€245,276
Financing +€725,527
Cash 2024 €193,500
Net result for the year -€197,592
Depreciation +€62,436
Stocks and contracts +€339,442
Receivables within one year -€562,564
Deferred charges and accrued income -€15,389
Trade debts +€340,175
Tax, wage and social debts +€40,833
Other debts -€447,933
Accrued charges and deferred income -€21,789
Investment in fixed assets (net) -€245,276
Debts after one year +€123,643
Current portion of long-term debt +€55,006
Short-term financial debts +€546,878
Cash 2025 €211,369
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,994,506 €2,433,726 +€439,220 +22.0%
Fixed assets 21/28 €135,752 €318,592 +€182,840 +135%
Tangible fixed assets 22/27 €133,252 €316,092 +€182,840 +137%
Land and buildings 22 - €39,949 +€39,949
Plant, machinery and equipment 23 €91,747 €189,016 +€97,269 +106%
Furniture and vehicles 24 €41,505 €51,672 +€10,167 +24.5%
Leasing and similar rights 25 - €35,454 +€35,454
Financial fixed assets 28 €2,500 €2,500 = 0.0%
Current assets 29/58 €1,858,754 €2,115,134 +€256,381 +13.8%
Stocks and contracts in progress 3 €737,117 €397,676 -€339,442 -46.0%
Stocks 30/36 - €96,208 +€96,208
Contracts in progress 37 €737,117 €301,467 -€435,650 -59.1%
Amounts receivable within one year 40/41 €923,684 €1,486,248 +€562,564 +60.9%
Trade receivables 40 €767,691 €1,268,900 +€501,209 +65.3%
Other amounts receivable 41 €155,993 €217,348 +€61,355 +39.3%
Cash at bank and in hand 54/58 €193,500 €211,369 +€17,869 +9.2%
Deferred charges and accrued income 490/1 €4,453 €19,842 +€15,389 +346%
Total equity and liabilities 10/49 €1,994,506 €2,433,726 +€439,220 +22.0%
Equity 10/15 €201,078 €3,486 -€197,592 -98.3%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €196,078 -€1,514 -€197,592
Amounts payable 17/49 €1,793,428 €2,430,240 +€636,813 +35.5%
Amounts payable after more than one year 17 €66,769 €190,413 +€123,643 +185%
Financial debts 170/4 €66,769 €190,413 +€123,643 +185%
Amounts payable within one year 42/48 €1,703,461 €2,238,419 +€534,958 +31.4%
Current portion of amounts payable after more than one year 42 €36,521 €91,526 +€55,006 +151%
Financial debts 43 €470,731 €1,017,609 +€546,878 +116%
Credit institutions 430/8 €470,731 €592,609 +€121,878 +25.9%
Other loans 439 - €425,000 +€425,000
Trade debts 44 €590,222 €930,397 +€340,175 +57.6%
Suppliers 440/4 €590,222 €930,397 +€340,175 +57.6%
Taxes, remuneration and social security 45 €152,768 €193,600 +€40,833 +26.7%
Taxes 450/3 €38,031 €18,159 -€19,871 -52.3%
Remuneration and social security 454/9 €114,737 €175,441 +€60,704 +52.9%
Other amounts payable 47/48 €453,219 €5,287 -€447,933 -98.8%
Accrued charges and deferred income 492/3 €23,197 €1,408 -€21,789 -93.9%
Remuneration, social security and pensions 62 €1,109,171 €1,546,120 +€436,949 +39.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €29,082 €62,436 +€33,354 +115%
Other operating charges 640/8 €4,464 €3,683 -€781 -17.5%
Gross operating margin 9900 €1,495,900 €1,504,632 +€8,732 +0.6%
Operating profit (loss) 9901 €353,182 -€107,607 -€460,790
Financial income 75/76B €10 €7 -€3 -32.4%
Recurring financial income 75 €10 €7 -€3 -32.4%
Non-recurring financial income 76B €0 - =
Financial charges 65/66B €80,475 €88,454 +€7,979 +9.9%
Recurring financial charges 65 €80,475 €88,454 +€7,979 +9.9%
Profit (loss) for the period before taxes 9903 €272,717 -€196,055 -€468,772
Income taxes 67/77 €36,519 €1,537 -€34,982 -95.8%
Profit (loss) for the period 9904 €236,198 -€197,592 -€433,791
Profit (loss) for the period to be appropriated 9905 €236,198 -€197,592 -€433,791
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.