Skip to content

Hubble Production: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Hubble Production

BE 0771.643.116
NACE 59.111, Production of cinema films
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€5,120
2024 · -€17,651+€22,770
Equity
-€45,258
2024 · -€50,377+€5,120
Cash
€468
2024 · -+€468
Balance sheet total
€8,289
2024 · €2,029+€6,259

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€4,402

    up €4,402 (+1,427%), from €309 to €4,711

    of which Trade receivables: +€4,402

  • Financial fixed assets +€577

    up €577 (+36.6%), from €1,577 to €2,154

  • Cash +€468

    new in 2025: €468

    mainly Other debts (+€10,342) and Net result for the year (+€5,120)

  • Tangible fixed assets +€418

    up €418 (+291%), from €144 to €562

  • Deferred charges and accrued income +€394

    new in 2025: €394

Equity and liabilities
  • Other debts +€10,342

    up €10,342 (+36.0%), from €28,758 to €39,101

  • Tax, wage and social debts -€7,654

    down €7,654 (-48.3%), from €15,853 to €8,199

    of which Remuneration and social security: -€4,576

  • Profit (loss) carried forward +€5,120

    up €5,120 (+9.8%), from -€52,377 to -€47,258

  • Trade debts -€1,372

    down €1,372 (-18.0%), from €7,619 to €6,247

  • Short-term financial debts -€177

    no longer reported in 2025 (was €177)

Income statement
  • Gross operating margin +€24,947

    up €24,947, from -€14,484 to €10,463

  • Purchases and services -€18,538

    down €18,538 (-31.8%), from €58,267 to €39,730

  • Other operating charges +€4,008

    up €4,008 (+4,008%), from €100 to €4,108

  • Depreciation -€1,742

    down €1,742 (-88.5%), from €1,968 to €226

  • Turnover +€1,348

    up €1,348 (+3.1%), from €43,783 to €45,132

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€17,651
Gross operating margin +€24,947
Depreciation +€1,742
Other operating charges -€4,008
Financial charges +€36
Taxes +€54
Result 2025 €5,120
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,865
Investment -€1,221
Financing -€177
Cash 2024 €0
Net result for the year +€5,120
Depreciation +€226
Receivables within one year -€4,402
Deferred charges and accrued income -€394
Trade debts -€1,372
Tax, wage and social debts -€7,654
Other debts +€10,342
Investment in fixed assets (net) -€1,221
Short-term financial debts -€177
Cash 2025 €468
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,029 €8,289 +€6,259 +308%
Fixed assets 21/28 €1,721 €2,715 +€995 +57.8%
Tangible fixed assets 22/27 €144 €562 +€418 +291%
Furniture and vehicles 24 €144 €562 +€418 +291%
Financial fixed assets 28 €1,577 €2,154 +€577 +36.6%
Current assets 29/58 €309 €5,573 +€5,265 +1,706%
Amounts receivable within one year 40/41 €309 €4,711 +€4,402 +1,427%
Trade receivables 40 €309 €4,711 +€4,402 +1,427%
Other amounts receivable 41 €0 €0 =
Cash at bank and in hand 54/58 - €468 +€468
Deferred charges and accrued income 490/1 - €394 +€394
Total equity and liabilities 10/49 €2,029 €8,289 +€6,259 +308%
Equity 10/15 -€50,377 -€45,258 +€5,120 +10.2%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 -€52,377 -€47,258 +€5,120 +9.8%
Amounts payable 17/49 €52,407 €53,546 +€1,140 +2.2%
Amounts payable within one year 42/48 €52,407 €53,546 +€1,140 +2.2%
Financial debts 43 €177 - -€177
Credit institutions 430/8 €177 - -€177
Trade debts 44 €7,619 €6,247 -€1,372 -18.0%
Suppliers 440/4 €7,619 €6,247 -€1,372 -18.0%
Taxes, remuneration and social security 45 €15,853 €8,199 -€7,654 -48.3%
Taxes 450/3 €5,400 €2,322 -€3,078 -57.0%
Remuneration and social security 454/9 €10,453 €5,877 -€4,576 -43.8%
Other amounts payable 47/48 €28,758 €39,101 +€10,342 +36.0%
Turnover 70 €43,783 €45,132 +€1,348 +3.1%
Goods, raw materials, services and sundry goods 60/61 €58,267 €39,730 -€18,538 -31.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,968 €226 -€1,742 -88.5%
Other operating charges 640/8 €100 €4,108 +€4,008 +4,008%
Gross operating margin 9900 -€14,484 €10,463 +€24,947
Operating profit (loss) 9901 -€16,552 €6,129 +€22,680
Financial charges 65/66B €859 €822 -€36 -4.2%
Recurring financial charges 65 €859 €822 -€36 -4.2%
Profit (loss) for the period before taxes 9903 -€17,410 €5,307 +€22,717
Income taxes 67/77 €241 €187 -€54 -22.3%
Profit (loss) for the period 9904 -€17,651 €5,120 +€22,770
Profit (loss) for the period to be appropriated 9905 -€17,651 €5,120 +€22,770

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.