HS VIZION: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HS VIZION
Largest movements
- Cash +€74
new in 2025: €74
mainly Other debts (+€350)
- Other debts +€350
up €350 (+30.4%), from €1,150 to €1,500
- Profit (loss) carried forward -€276
down €276 (-24.0%), from -€1,150 to -€1,426
- Gross operating margin -€214
new in 2025: -€214
- Financial charges +€62
new in 2025: €62
From the 2024 result to the 2025 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | - | €74 | +€74 | |
| Current assets | 29/58 | - | €74 | +€74 | |
| Cash at bank and in hand | 54/58 | - | €74 | +€74 | |
| Total equity and liabilities | 10/49 | €0 | €74 | +€74 | |
| Equity | 10/15 | -€1,150 | -€1,426 | -€276 | -24.0% |
| Profit (loss) carried forward | 14 | -€1,150 | -€1,426 | -€276 | -24.0% |
| Amounts payable | 17/49 | €1,150 | €1,500 | +€350 | +30.4% |
| Amounts payable within one year | 42/48 | €1,150 | €1,500 | +€350 | +30.4% |
| Other amounts payable | 47/48 | €1,150 | €1,500 | +€350 | +30.4% |
| Gross operating margin | 9900 | - | -€214 | -€214 | |
| Operating profit (loss) | 9901 | - | -€214 | -€214 | |
| Financial charges | 65/66B | - | €62 | +€62 | |
| Recurring financial charges | 65 | - | €62 | +€62 | |
| Profit (loss) for the period before taxes | 9903 | - | -€276 | -€276 | |
| Profit (loss) for the period | 9904 | - | -€276 | -€276 | |
| Profit (loss) for the period to be appropriated | 9905 | - | -€276 | -€276 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.