Skip to content

HS INTERVENTIE: what changed

What changed

HS INTERVENTIE

BE 0721.514.308
NACE 28.120, Manufacture of machinery and equipment not elsewhere classified
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€374
2024 · -€4,053+€3,679
Equity
-€91,778
2024 · -€91,404-€374
Cash
€7,783
2024 · €7,191+€592
Balance sheet total
€7,783
2024 · €8,907-€1,124

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1,716

    no longer reported in 2025 (was €1,716)

    of which Other amounts receivable: -€966

  • Cash +€592

    up €592 (+8.2%), from €7,191 to €7,783

    mainly Receivables within one year (+€1,716)

Equity and liabilities
  • Other debts -€750

    down €750 (-0.7%), from €100,311 to €99,561

  • Profit (loss) carried forward -€374

    down €374 (-0.3%), from -€111,404 to -€111,778

Income statement
  • Gross operating margin +€3,211

    up €3,211 (+99.5%), from -€3,226 to -€15

  • Financial charges -€434

    down €434 (-75.6%), from €574 to €140

  • Other operating charges -€33

    down €33 (-13.1%), from €252 to €219

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€4,053
Gross operating margin +€3,211
Other operating charges +€33
Financial charges +€434
Result 2025 -€374
raises the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€592
Investment €0
Financing €0
Cash 2024 €7,191
Net result for the year -€374
Receivables within one year +€1,716
Other debts -€750
Cash 2025 €7,783
brings cash intakes cash out
Every line side by side 21 lines
Line Code 2024 2025 Change %
Total assets 20/58 €8,907 €7,783 -€1,124 -12.6%
Current assets 29/58 €8,907 €7,783 -€1,124 -12.6%
Amounts receivable within one year 40/41 €1,716 - -€1,716
Trade receivables 40 €750 - -€750
Other amounts receivable 41 €966 - -€966
Cash at bank and in hand 54/58 €7,191 €7,783 +€592 +8.2%
Total equity and liabilities 10/49 €8,907 €7,783 -€1,124 -12.6%
Equity 10/15 -€91,404 -€91,778 -€374 -0.4%
Contributions 10/11 €20,000 €20,000 = 0.0%
Profit (loss) carried forward 14 -€111,404 -€111,778 -€374 -0.3%
Amounts payable 17/49 €100,311 €99,561 -€750 -0.7%
Amounts payable within one year 42/48 €100,311 €99,561 -€750 -0.7%
Other amounts payable 47/48 €100,311 €99,561 -€750 -0.7%
Other operating charges 640/8 €252 €219 -€33 -13.1%
Gross operating margin 9900 -€3,226 -€15 +€3,211 +99.5%
Operating profit (loss) 9901 -€3,478 -€234 +€3,244 +93.3%
Financial charges 65/66B €574 €140 -€434 -75.6%
Recurring financial charges 65 €574 €140 -€434 -75.6%
Profit (loss) for the period before taxes 9903 -€4,053 -€374 +€3,679 +90.8%
Profit (loss) for the period 9904 -€4,053 -€374 +€3,679 +90.8%
Profit (loss) for the period to be appropriated 9905 -€4,053 -€374 +€3,679 +90.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.