Skip to content

HPB Partners: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HPB Partners

BE 0567.993.297
NACE 47.120, Other non-specialised retail sale
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€55,863
2024 · €53,350+€2,513
Equity
€84,096
2024 · €28,233+€55,863
Cash
€217
2024 · €193+€24
Balance sheet total
€247,230
2024 · €246,619+€611

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€55,863

      up €55,863, from -€39,967 to €15,896

    • Debts after one year -€50,000

      down €50,000 (-25.0%), from €200,000 to €150,000

    • Other debts -€5,250

      down €5,250 (-28.6%), from €18,384 to €13,134

    Income statement
    • Gross operating margin +€2,510

      up €2,510 (+3.5%), from €71,211 to €73,721

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €53,350
    Gross operating margin +€2,510
    Taxes +€3
    Result 2025 €55,863
    raises the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€50,024
    Investment €0
    Financing -€50,000
    Cash 2024 €193
    Net result for the year +€55,863
    Receivables within one year -€587
    Tax, wage and social debts -€2
    Other debts -€5,250
    Debts after one year -€50,000
    Cash 2025 €217
    brings cash intakes cash out
    Every line side by side 31 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €246,619 €247,230 +€611 +0.2%
    Fixed assets 21/28 €246,400 €246,400 = 0.0%
    Financial fixed assets 28 €246,400 €246,400 = 0.0%
    Current assets 29/58 €219 €830 +€611 +279%
    Amounts receivable within one year 40/41 €26 €613 +€587 +2,258%
    Other amounts receivable 41 €26 €613 +€587 +2,258%
    Cash at bank and in hand 54/58 €193 €217 +€24 +12.4%
    Total equity and liabilities 10/49 €246,619 €247,230 +€611 +0.2%
    Equity 10/15 €28,233 €84,096 +€55,863 +198%
    Contributions 10/11 €62,000 €62,000 = 0.0%
    Capital 10 €62,000 €62,000 = 0.0%
    Issued capital 100 €62,000 €62,000 = 0.0%
    Reserves 13 €6,200 €6,200 = 0.0%
    Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
    Legal reserve 130 €6,200 €6,200 = 0.0%
    Profit (loss) carried forward 14 -€39,967 €15,896 +€55,863
    Amounts payable 17/49 €218,386 €163,134 -€55,252 -25.3%
    Amounts payable after more than one year 17 €200,000 €150,000 -€50,000 -25.0%
    Other amounts payable 178/9 €200,000 €150,000 -€50,000 -25.0%
    Amounts payable within one year 42/48 €18,386 €13,134 -€5,252 -28.6%
    Taxes, remuneration and social security 45 €2 - -€2
    Taxes 450/3 €2 - -€2
    Other amounts payable 47/48 €18,384 €13,134 -€5,250 -28.6%
    Gross operating margin 9900 €71,211 €73,721 +€2,510 +3.5%
    Operating profit (loss) 9901 €71,211 €73,721 +€2,510 +3.5%
    Financial charges 65/66B €24 €24 = 0.0%
    Recurring financial charges 65 €24 €24 = 0.0%
    Profit (loss) for the period before taxes 9903 €71,187 €73,697 +€2,510 +3.5%
    Income taxes 67/77 €17,837 €17,834 -€3 0.0%
    Profit (loss) for the period 9904 €53,350 €55,863 +€2,513 +4.7%
    Profit (loss) for the period to be appropriated 9905 €53,350 €55,863 +€2,513 +4.7%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.