Skip to content

HPB MEDIACITE BV: what changed

What changed

HPB MEDIACITE BV

BE 0743.973.865
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€7,962
2024 · €2,743-€10,705
Equity
€892
2024 · €8,854-€7,962
Cash
-
not filed
Balance sheet total
€55,647
2024 · €56,854-€1,207

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1,207

    down €1,207 (-2.1%), from €56,854 to €55,647

Equity and liabilities
  • Profit (loss) carried forward -€7,962

    down €7,962 (-5,467%), from -€146 to -€8,108

  • Trade debts +€4,027

    new in 2025: €4,027

  • Other debts +€2,728

    up €2,728 (+5.7%), from €48,000 to €50,728

Income statement
  • Gross operating margin -€7,955

    down €7,955, from €2,743 to -€5,212

  • Purchases and services +€5,212

    new in 2025: €5,212

  • Other operating charges +€2,751

    new in 2025: €2,751

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €2,743
Gross operating margin -€7,955
Other operating charges -€2,751
Result 2025 -€7,962
lowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 20 lines
Line Code 2024 2025 Change %
Total assets 20/58 €56,854 €55,647 -€1,207 -2.1%
Current assets 29/58 €56,854 €55,647 -€1,207 -2.1%
Amounts receivable within one year 40/41 €56,854 €55,647 -€1,207 -2.1%
Other amounts receivable 41 €56,854 €55,647 -€1,207 -2.1%
Total equity and liabilities 10/49 €56,854 €55,647 -€1,207 -2.1%
Equity 10/15 €8,854 €892 -€7,962 -89.9%
Contributions 10/11 €9,000 €9,000 = 0.0%
Profit (loss) carried forward 14 -€146 -€8,108 -€7,962 -5,467%
Amounts payable 17/49 €48,000 €54,755 +€6,755 +14.1%
Amounts payable within one year 42/48 €48,000 €54,755 +€6,755 +14.1%
Trade debts 44 - €4,027 +€4,027
Suppliers 440/4 - €4,027 +€4,027
Other amounts payable 47/48 €48,000 €50,728 +€2,728 +5.7%
Goods, raw materials, services and sundry goods 60/61 - €5,212 +€5,212
Other operating charges 640/8 - €2,751 +€2,751
Gross operating margin 9900 €2,743 -€5,212 -€7,955
Operating profit (loss) 9901 €2,743 -€7,962 -€10,705
Profit (loss) for the period before taxes 9903 €2,743 -€7,962 -€10,705
Profit (loss) for the period 9904 €2,743 -€7,962 -€10,705
Profit (loss) for the period to be appropriated 9905 €2,743 -€7,962 -€10,705
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.