HP Gloriant: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HP Gloriant
Largest movements
- Tangible fixed assets -€44,297
down €44,297 (-5.1%), from €874,716 to €830,419
of which Land and buildings: -€37,037
- Debts after one year -€51,334
down €51,334 (-6.5%), from €788,659 to €737,325
- Gross operating margin +€877
up €877 (+1.7%), from €51,992 to €52,869
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €879,052 | €834,615 | -€44,437 | -5.1% |
| Fixed assets | 21/28 | €874,716 | €830,419 | -€44,297 | -5.1% |
| Tangible fixed assets | 22/27 | €874,716 | €830,419 | -€44,297 | -5.1% |
| Land and buildings | 22 | €834,548 | €797,511 | -€37,037 | -4.4% |
| Plant, machinery and equipment | 23 | €40,168 | €32,908 | -€7,260 | -18.1% |
| Current assets | 29/58 | €4,337 | €4,196 | -€140 | -3.2% |
| Cash at bank and in hand | 54/58 | €4,337 | €4,196 | -€140 | -3.2% |
| Total equity and liabilities | 10/49 | €879,052 | €834,615 | -€44,437 | -5.1% |
| Equity | 10/15 | €11,771 | €13,876 | +€2,104 | +17.9% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€38,229 | -€36,124 | +€2,104 | +5.5% |
| Amounts payable | 17/49 | €867,281 | €820,739 | -€46,542 | -5.4% |
| Amounts payable after more than one year | 17 | €788,659 | €737,325 | -€51,334 | -6.5% |
| Financial debts | 170/4 | €788,659 | €737,325 | -€51,334 | -6.5% |
| Amounts payable within one year | 42/48 | €78,622 | €83,414 | +€4,792 | +6.1% |
| Current portion of amounts payable after more than one year | 42 | €50,945 | €51,334 | +€389 | +0.8% |
| Other amounts payable | 47/48 | €27,676 | €32,080 | +€4,404 | +15.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €44,297 | €44,297 | = | 0.0% |
| Other operating charges | 640/8 | €118 | €120 | +€2 | +1.7% |
| Gross operating margin | 9900 | €51,992 | €52,869 | +€877 | +1.7% |
| Operating profit (loss) | 9901 | €7,577 | €8,452 | +€875 | +11.5% |
| Financial charges | 65/66B | €6,747 | €6,347 | -€400 | -5.9% |
| Recurring financial charges | 65 | €6,747 | €6,347 | -€400 | -5.9% |
| Profit (loss) for the period before taxes | 9903 | €830 | €2,104 | +€1,275 | +154% |
| Profit (loss) for the period | 9904 | €830 | €2,104 | +€1,275 | +154% |
| Profit (loss) for the period to be appropriated | 9905 | €830 | €2,104 | +€1,275 | +154% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.