Houthandel Buntinx: what changed
What changed
Houthandel Buntinx
NACE 16.110, Sawmilling and planing of wood
filed annual accounts (NBB)
Net result for the year
-€1,124
2024 · €5,005-€6,129
Equity
€294,104
2024 · €295,228-€1,124
Cash
€48,360
2024 · €142,880-€94,520
Balance sheet total
€303,982
2024 · €301,504+€2,477
Largest movements
Assets
- Current investments +€106,000
new in 2025: €106,000
- Cash -€94,520
down €94,520 (-66.2%), from €142,880 to €48,360
mainly Current investments (-€106,000) and Investment in fixed assets (net) (-€6,435)
- Stocks and contracts -€11,301
down €11,301 (-9.3%), from €121,879 to €110,579
Equity and liabilities
No liability line moved by more than 1% of the balance sheet total.
Income statement
- Other operating charges +€19,130
up €19,130 (+316%), from €6,046 to €25,176
- Gross operating margin +€14,353
up €14,353 (+93.8%), from €15,302 to €29,655
- Financial income -€1,173
down €1,173 (-41.8%), from €2,808 to €1,634
- Depreciation +€963
up €963 (+20.6%), from €4,666 to €5,629
- Taxes -€885
down €885 (-66.8%), from €1,325 to €440
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€5,005
Gross operating margin
+€14,353
Depreciation
-€963
Other operating charges
-€19,130
Financial income
-€1,173
Financial charges
-€100
Taxes
+€885
Result 2025
-€1,124
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€17,915
Investment
-€112,435
Financing
€0
Cash 2024
€142,880
From operations (derived)
+€17,915
Net result for the year
-€1,124
Depreciation
+€5,629
Stocks and contracts
+€11,301
Receivables within one year
-€1,492
Trade debts
+€2,858
Tax, wage and social debts
+€743
Investment (derived)
-€112,435
Investment in fixed assets (net)
-€6,435
Current investments
-€106,000
Cash 2025
€48,360
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €301,504 | €303,982 | +€2,477 | +0.8% |
| Fixed assets | 21/28 | €15,913 | €16,720 | +€806 | +5.1% |
| Tangible fixed assets | 22/27 | €15,913 | €16,720 | +€806 | +5.1% |
| Land and buildings | 22 | €7,831 | €12,972 | +€5,141 | +65.7% |
| Plant, machinery and equipment | 23 | €983 | €198 | -€785 | -79.9% |
| Furniture and vehicles | 24 | €7,100 | €3,550 | -€3,550 | -50.0% |
| Current assets | 29/58 | €285,591 | €287,262 | +€1,671 | +0.6% |
| Stocks and contracts in progress | 3 | €121,879 | €110,579 | -€11,301 | -9.3% |
| Stocks | 30/36 | €121,879 | €110,579 | -€11,301 | -9.3% |
| Amounts receivable within one year | 40/41 | €20,832 | €22,323 | +€1,492 | +7.2% |
| Trade receivables | 40 | €20,832 | €18,857 | -€1,975 | -9.5% |
| Other amounts receivable | 41 | - | €3,467 | +€3,467 | |
| Current investments | 50/53 | - | €106,000 | +€106,000 | |
| Cash at bank and in hand | 54/58 | €142,880 | €48,360 | -€94,520 | -66.2% |
| Total equity and liabilities | 10/49 | €301,504 | €303,982 | +€2,477 | +0.8% |
| Equity | 10/15 | €295,228 | €294,104 | -€1,124 | -0.4% |
| Contributions | 10/11 | €74,368 | €74,368 | = | 0.0% |
| Reserves | 13 | €220,860 | €219,736 | -€1,124 | -0.5% |
| Non-distributable reserves | 130/1 | €7,437 | €7,437 | = | 0.0% |
| Reserves not available under the articles | 1311 | €7,437 | €7,437 | = | 0.0% |
| Tax-exempt reserves | 132 | €54,322 | €54,322 | = | 0.0% |
| Distributable reserves | 133 | €159,102 | €157,978 | -€1,124 | -0.7% |
| Amounts payable | 17/49 | €6,276 | €9,878 | +€3,601 | +57.4% |
| Amounts payable within one year | 42/48 | €6,276 | €9,878 | +€3,601 | +57.4% |
| Trade debts | 44 | €3,550 | €6,408 | +€2,858 | +80.5% |
| Suppliers | 440/4 | €3,550 | €6,408 | +€2,858 | +80.5% |
| Taxes, remuneration and social security | 45 | €726 | €1,469 | +€743 | +102% |
| Taxes | 450/3 | €726 | €1,469 | +€743 | +102% |
| Other amounts payable | 47/48 | €2,000 | €2,000 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,666 | €5,629 | +€963 | +20.6% |
| Other operating charges | 640/8 | €6,046 | €25,176 | +€19,130 | +316% |
| Gross operating margin | 9900 | €15,302 | €29,655 | +€14,353 | +93.8% |
| Operating profit (loss) | 9901 | €4,589 | -€1,150 | -€5,740 | |
| Financial income | 75/76B | €2,808 | €1,634 | -€1,173 | -41.8% |
| Recurring financial income | 75 | €2,808 | €1,634 | -€1,173 | -41.8% |
| Financial charges | 65/66B | €1,068 | €1,168 | +€100 | +9.4% |
| Recurring financial charges | 65 | €1,068 | €1,168 | +€100 | +9.4% |
| Profit (loss) for the period before taxes | 9903 | €6,329 | -€684 | -€7,013 | |
| Income taxes | 67/77 | €1,325 | €440 | -€885 | -66.8% |
| Profit (loss) for the period | 9904 | €5,005 | -€1,124 | -€6,129 | |
| Transfer from tax-exempt reserves | 789 | €3,676 | - | -€3,676 | |
| Profit (loss) for the period to be appropriated | 9905 | €8,681 | -€1,124 | -€9,805 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.