Skip to content

Houffa Property: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Houffa Property

BE 0500.781.997
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€7,177
2024 · -€27,441+€20,264
Equity
-€84,554
2024 · -€77,377-€7,177
Cash
€2,350
2024 · €1,000+€1,350
Balance sheet total
€148,780
2024 · €154,516-€5,736

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,992

    down €6,992 (-4.6%), from €153,422 to €146,430

    of which Land and buildings: -€6,528

Equity and liabilities
  • Other debts +€27,137

    up €27,137 (+17.5%), from €154,692 to €181,829

  • Debts after one year -€16,122

    down €16,122 (-36.6%), from €44,101 to €27,979

  • Trade debts -€7,446

    down €7,446 (-65.5%), from €11,363 to €3,916

  • Profit (loss) carried forward -€7,177

    down €7,177 (-7.5%), from -€96,112 to -€103,289

  • Tax, wage and social debts -€2,287

    down €2,287 (-39.6%), from €5,774 to €3,487

Income statement
  • Gross operating margin +€20,448

    up €20,448, from -€5,562 to €14,886

  • Other operating charges +€181

    up €181 (+15.4%), from €1,172 to €1,353

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€27,441
Gross operating margin +€20,448
Other operating charges -€181
Financial income +€0
Financial charges -€3
Result 2025 -€7,177

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€17,314
Investment €0
Financing -€15,964
Cash 2024 €1,000
Net result for the year -€7,177
Depreciation +€6,992
Deferred charges and accrued income +€95
Trade debts -€7,446
Tax, wage and social debts -€2,287
Other debts +€27,137
Debts after one year -€16,122
Current portion of long-term debt +€158
Cash 2025 €2,350
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €154,516 €148,780 -€5,736 -3.7%
Fixed assets 21/28 €153,422 €146,430 -€6,992 -4.6%
Tangible fixed assets 22/27 €153,422 €146,430 -€6,992 -4.6%
Land and buildings 22 €152,313 €145,785 -€6,528 -4.3%
Plant, machinery and equipment 23 €1,109 €645 -€464 -41.9%
Current assets 29/58 €1,095 €2,350 +€1,255 +114.7%
Cash at bank and in hand 54/58 €1,000 €2,350 +€1,350 +135.0%
Deferred charges and accrued income 490/1 €95 €0 -€95 -100.0%
Total equity and liabilities 10/49 €154,516 €148,780 -€5,736 -3.7%
Equity 10/15 -€77,377 -€84,554 -€7,177 -9.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €135 €135 = 0.0%
Distributable reserves 133 €135 €135 = 0.0%
Profit (loss) carried forward 14 -€96,112 -€103,289 -€7,177 -7.5%
Amounts payable 17/49 €231,893 €233,334 +€1,441 +0.6%
Amounts payable after more than one year 17 €44,101 €27,979 -€16,122 -36.6%
Financial debts 170/4 €44,101 €27,979 -€16,122 -36.6%
Amounts payable within one year 42/48 €187,792 €205,355 +€17,563 +9.4%
Current portion of amounts payable after more than one year 42 €15,964 €16,122 +€158 +1.0%
Trade debts 44 €11,363 €3,916 -€7,446 -65.5%
Suppliers 440/4 €11,363 €3,916 -€7,446 -65.5%
Taxes, remuneration and social security 45 €5,774 €3,487 -€2,287 -39.6%
Taxes 450/3 €5,774 €3,487 -€2,287 -39.6%
Other amounts payable 47/48 €154,692 €181,829 +€27,137 +17.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,992 €6,992 = 0.0%
Other operating charges 640/8 €1,172 €1,353 +€181 +15.4%
Gross operating margin 9900 -€5,562 €14,886 +€20,448
Operating profit (loss) 9901 -€13,726 €6,542 +€20,267
Financial income 75/76B €0 €0 +€0
Recurring financial income 75 €0 €0 +€0
Financial charges 65/66B €13,716 €13,719 +€3 0.0%
Recurring financial charges 65 €13,716 €13,719 +€3 0.0%
Profit (loss) for the period before taxes 9903 -€27,441 -€7,177 +€20,264 +73.8%
Profit (loss) for the period 9904 -€27,441 -€7,177 +€20,264 +73.8%
Profit (loss) for the period to be appropriated 9905 -€27,441 -€7,177 +€20,264 +73.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.