Skip to content

HOUBEN RED: what changed

What changed

HOUBEN RED

BE 0762.833.833
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€111,915
2024 · -€1,875-€110,039
Equity
-€59,519
2024 · €52,396-€111,915
Cash
€63,683
2024 · €55,688+€7,995
Balance sheet total
€3.4m
2024 · €3.4m-€3,918

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€2.0m

    down €2.0m (-60.2%), from €3.4m to €1.3m

  • Receivables within one year +€2.0m

    up €2.0m (+67,825%), from €2,965 to €2.0m

    of which Other amounts receivable: +€2.0m

Equity and liabilities
  • Debts after one year +€2.0m

    new in 2025: €2.0m

  • Short-term financial debts -€1.2m

    down €1.2m (-69.0%), from €1.8m to €561,353

  • Advances received -€1.1m

    down €1.1m (-100%), from €1.1m to €0

  • Other debts +€271,861

    up €271,861 (+341%), from €79,700 to €351,561

  • Trade debts +€121,843

    up €121,843 (+29.5%), from €412,976 to €534,819

Income statement
  • Gross operating margin -€76,990

    down €76,990 (-5,399%), from -€1,426 to -€78,416

  • Financial charges +€32,438

    new in 2025: €32,438

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,875
Gross operating margin -€76,990
Other operating charges -€611
Financial charges -€32,438
Result 2025 -€111,915
lowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€772,007
Investment -€2,500
Financing +€782,502
Cash 2024 €55,688
Net result for the year -€111,915
Stocks and contracts +€2.0m
Receivables within one year -€2.0m
Trade debts +€121,843
Advances received -€1.1m
Other debts +€271,861
Investment in fixed assets (net) -€2,500
Debts after one year +€2.0m
Short-term financial debts -€1.2m
Cash 2025 €63,683
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,424,570 €3,420,652 -€3,918 -0.1%
Fixed assets 21/28 - €2,500 +€2,500
Financial fixed assets 28 - €2,500 +€2,500
Current assets 29/58 €3,424,570 €3,418,152 -€6,418 -0.2%
Stocks and contracts in progress 3 €3,365,917 €1,340,751 -€2.0m -60.2%
Stocks 30/36 €3,365,917 €1,340,751 -€2.0m -60.2%
Amounts receivable within one year 40/41 €2,965 €2,013,718 +€2.0m +67,825%
Trade receivables 40 - €1,917 +€1,917
Other amounts receivable 41 €2,965 €2,011,801 +€2.0m +67,761%
Cash at bank and in hand 54/58 €55,688 €63,683 +€7,995 +14.4%
Total equity and liabilities 10/49 €3,424,570 €3,420,652 -€3,918 -0.1%
Equity 10/15 €52,396 -€59,519 -€111,915
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 €61,500 = 0.0%
Issued capital 100 €61,500 €61,500 = 0.0%
Profit (loss) carried forward 14 -€9,104 -€121,019 -€111,915 -1,229%
Amounts payable 17/49 €3,372,174 €3,480,171 +€107,997 +3.2%
Amounts payable after more than one year 17 - €2,032,438 +€2.0m
Financial debts 170/4 - €2,032,438 +€2.0m
Amounts payable within one year 42/48 €3,372,174 €1,447,733 -€1.9m -57.1%
Financial debts 43 €1,811,289 €561,353 -€1.2m -69.0%
Credit institutions 430/8 €1,811,289 €561,353 -€1.2m -69.0%
Trade debts 44 €412,976 €534,819 +€121,843 +29.5%
Suppliers 440/4 €412,976 €534,819 +€121,843 +29.5%
Advances received on contracts in progress 46 €1,068,209 €0 -€1.1m -100%
Taxes, remuneration and social security 45 €0 - =
Taxes 450/3 €0 - =
Other amounts payable 47/48 €79,700 €351,561 +€271,861 +341%
Other operating charges 640/8 €449 €1,060 +€611 +136%
Gross operating margin 9900 -€1,426 -€78,416 -€76,990 -5,399%
Operating profit (loss) 9901 -€1,875 -€79,476 -€77,601 -4,138%
Financial charges 65/66B - €32,438 +€32,438
Recurring financial charges 65 - €32,438 +€32,438
Profit (loss) for the period before taxes 9903 -€1,875 -€111,915 -€110,039 -5,868%
Profit (loss) for the period 9904 -€1,875 -€111,915 -€110,039 -5,868%
Profit (loss) for the period to be appropriated 9905 -€1,875 -€111,915 -€110,039 -5,868%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.