Skip to content

Horlogeriemuseum: what changed

What changed

Horlogeriemuseum

BE 0644.761.572
NACE 91.210, Libraries, archives, museums and other cultural activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€16,059
2024 · -€40,680+€24,622
Equity
€597,270
2024 · €613,329-€16,059
Cash
€14,653
2024 · €12,371+€2,282
Balance sheet total
€973,181
2024 · €996,654-€23,473

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€22,876

    down €22,876 (-2.3%), from €980,447 to €957,572

    of which Land and buildings: -€22,449

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin +€21,287

      up €21,287, from -€13,420 to €7,866

    • Other operating charges -€700

      down €700 (-21.5%), from €3,256 to €2,557

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€40,680
    Gross operating margin +€21,287
    Depreciation -€110
    Other operating charges +€700
    Other operating items +€2,745
    Result 2025 -€16,059
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€2,282
    Investment €0
    Financing €0
    Cash 2024 €12,371
    Net result for the year -€16,059
    Depreciation +€22,876
    Receivables within one year +€1,275
    Deferred charges and accrued income +€1,604
    Provisions -€1,552
    Trade debts -€186
    Other debts -€5,676
    Cash 2025 €14,653
    brings cash intakes cash out
    Every line side by side 37 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €996,654 €973,181 -€23,473 -2.4%
    Fixed assets 21/28 €980,447 €957,572 -€22,876 -2.3%
    Tangible fixed assets 22/27 €980,447 €957,572 -€22,876 -2.3%
    Land and buildings 22 €877,272 €854,823 -€22,449 -2.6%
    Plant, machinery and equipment 23 €101,360 €101,360 = 0.0%
    Furniture and vehicles 24 €1,815 €1,389 -€426 -23.5%
    Current assets 29/58 €16,207 €15,610 -€597 -3.7%
    Amounts receivable within one year 40/41 €1,275 - -€1,275
    Trade receivables 40 €1,275 - -€1,275
    Cash at bank and in hand 54/58 €12,371 €14,653 +€2,282 +18.4%
    Deferred charges and accrued income 490/1 €2,561 €956 -€1,604 -62.6%
    Total equity and liabilities 10/49 €996,654 €973,181 -€23,473 -2.4%
    Equity 10/15 €613,329 €597,270 -€16,059 -2.6%
    Contributions 10/11 €500,000 €500,000 = 0.0%
    Reserves 13 €266,603 €258,212 -€8,391 -3.1%
    Tax-exempt reserves 132 €266,603 €258,212 -€8,391 -3.1%
    Profit (loss) carried forward 14 -€153,274 -€160,942 -€7,668 -5.0%
    Provisions and deferred taxes 16 €49,321 €47,768 -€1,552 -3.1%
    Deferred taxes 168 €49,321 €47,768 -€1,552 -3.1%
    Amounts payable 17/49 €334,004 €328,142 -€5,862 -1.8%
    Amounts payable within one year 42/48 €332,054 €326,192 -€5,862 -1.8%
    Trade debts 44 €186 - -€186
    Suppliers 440/4 €186 - -€186
    Other amounts payable 47/48 €331,868 €326,192 -€5,676 -1.7%
    Accrued charges and deferred income 492/3 €1,950 €1,950 = 0.0%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,766 €22,876 +€110 +0.5%
    Other operating charges 640/8 €3,256 €2,557 -€700 -21.5%
    Non-recurring operating charges 66A €2,745 - -€2,745
    Gross operating margin 9900 -€13,420 €7,866 +€21,287
    Operating profit (loss) 9901 -€42,188 -€17,566 +€24,622 +58.4%
    Financial charges 65/66B €45 €45 = 0.0%
    Recurring financial charges 65 €45 €45 = 0.0%
    Profit (loss) for the period before taxes 9903 -€42,233 -€17,611 +€24,622 +58.3%
    Transfer from deferred taxes 780 €1,552 €1,552 = 0.0%
    Profit (loss) for the period 9904 -€40,680 -€16,059 +€24,622 +60.5%
    Transfer from tax-exempt reserves 789 €8,391 €8,391 -€0 0.0%
    Profit (loss) for the period to be appropriated 9905 -€32,289 -€7,668 +€24,622 +76.3%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.