HOPPER & FUCHS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HOPPER & FUCHS
Largest movements
- Receivables within one year +€10,583
up €10,583 (+40.2%), from €26,299 to €36,881
of which Trade receivables: +€11,023
- Stocks and contracts +€6,809
up €6,809 (+87.0%), from €7,827 to €14,636
- Cash +€1,115
up €1,115 (+120%), from €933 to €2,048
mainly Trade debts (+€19,199) and Net result for the year (+€5,904)
- Trade debts +€19,199
up €19,199 (+345%), from €5,568 to €24,767
- Accrued charges and deferred income -€7,356
no longer reported in 2025 (was €7,356)
- Profit (loss) carried forward +€5,904
up €5,904 (+29.0%), from -€20,369 to -€14,465
- Tax, wage and social debts +€707
up €707 (+22.4%), from €3,156 to €3,863
- Purchases and services -€62,994
down €62,994 (-35.5%), from €177,388 to €114,394
- Turnover -€36,147
down €36,147 (-22.9%), from €157,732 to €121,585
- Gross operating margin +€26,847
up €26,847, from -€19,656 to €7,191
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €35,059 | €53,566 | +€18,507 | +52.8% |
| Current assets | 29/58 | €35,059 | €53,566 | +€18,507 | +52.8% |
| Stocks and contracts in progress | 3 | €7,827 | €14,636 | +€6,809 | +87.0% |
| Stocks | 30/36 | €7,827 | €14,636 | +€6,809 | +87.0% |
| Amounts receivable within one year | 40/41 | €26,299 | €36,881 | +€10,583 | +40.2% |
| Trade receivables | 40 | €3,435 | €14,459 | +€11,023 | +321% |
| Other amounts receivable | 41 | €22,863 | €22,423 | -€440 | -1.9% |
| Cash at bank and in hand | 54/58 | €933 | €2,048 | +€1,115 | +120% |
| Total equity and liabilities | 10/49 | €35,059 | €53,566 | +€18,507 | +52.8% |
| Equity | 10/15 | €13,445 | €19,349 | +€5,904 | +43.9% |
| Contributions | 10/11 | €30,000 | €30,000 | = | 0.0% |
| Contributions outside capital | 11 | €30,000 | €30,000 | = | 0.0% |
| Share premium | 1100/10 | €30,000 | €30,000 | = | 0.0% |
| Reserves | 13 | €3,813 | €3,813 | = | 0.0% |
| Distributable reserves | 133 | €3,813 | €3,813 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€20,369 | -€14,465 | +€5,904 | +29.0% |
| Amounts payable | 17/49 | €21,614 | €34,217 | +€12,603 | +58.3% |
| Amounts payable within one year | 42/48 | €14,258 | €34,217 | +€19,958 | +140% |
| Trade debts | 44 | €5,568 | €24,767 | +€19,199 | +345% |
| Suppliers | 440/4 | €5,568 | €24,767 | +€19,199 | +345% |
| Taxes, remuneration and social security | 45 | €3,156 | €3,863 | +€707 | +22.4% |
| Taxes | 450/3 | €3,156 | €3,863 | +€707 | +22.4% |
| Other amounts payable | 47/48 | €5,535 | €5,587 | +€52 | +0.9% |
| Accrued charges and deferred income | 492/3 | €7,356 | - | -€7,356 | |
| Turnover | 70 | €157,732 | €121,585 | -€36,147 | -22.9% |
| Goods, raw materials, services and sundry goods | 60/61 | €177,388 | €114,394 | -€62,994 | -35.5% |
| Other operating charges | 640/8 | €513 | €856 | +€342 | +66.7% |
| Gross operating margin | 9900 | -€19,656 | €7,191 | +€26,847 | |
| Operating profit (loss) | 9901 | -€20,169 | €6,335 | +€26,504 | |
| Financial income | 75/76B | €1 | €149 | +€148 | +15,901% |
| Recurring financial income | 75 | €1 | €149 | +€148 | +15,901% |
| Financial charges | 65/66B | €200 | €580 | +€379 | +189% |
| Recurring financial charges | 65 | €200 | €580 | +€379 | +189% |
| Profit (loss) for the period before taxes | 9903 | -€20,369 | €5,904 | +€26,273 | |
| Profit (loss) for the period | 9904 | -€20,369 | €5,904 | +€26,273 | |
| Profit (loss) for the period to be appropriated | 9905 | -€20,369 | €5,904 | +€26,273 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.