Skip to content

HOOGLANDER HOF: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HOOGLANDER HOF

BE 0807.779.079
NACE 01.420, Raising of other cattle and buffaloes
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€15,627
2024 · €3,447+€12,181
Equity
-€116,173
2024 · -€131,801+€15,627
Cash
€1,028
2024 · €940+€88
Balance sheet total
€318,125
2024 · €303,293+€14,832

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€18,560

    up €18,560 (+11.1%), from €166,900 to €185,460

  • Tangible fixed assets -€3,209

    down €3,209 (-12.3%), from €26,079 to €22,870

    of which Furniture and vehicles: -€1,724

Equity and liabilities
  • Profit (loss) carried forward +€15,627

    up €15,627 (+9.0%), from -€174,101 to -€158,473

  • Other debts -€3,232

    down €3,232 (-1.3%), from €255,178 to €251,946

Income statement
  • Gross operating margin +€11,921

    up €11,921 (+156.7%), from €7,608 to €19,529

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,447
Gross operating margin +€11,921
Depreciation +€170
Other operating charges +€104
Financial charges -€14
Result 2025 €15,627

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€88
Investment €0
Financing €0
Cash 2024 €940
Net result for the year +€15,627
Depreciation +€3,209
Stocks and contracts -€18,560
Receivables within one year +€865
Deferred charges and accrued income -€258
Trade debts +€2,833
Tax, wage and social debts -€396
Other debts -€3,232
Cash 2025 €1,028
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €303,293 €318,125 +€14,832 +4.9%
Fixed assets 21/28 €37,229 €34,020 -€3,209 -8.6%
Intangible fixed assets 21 €11,150 €11,150 = 0.0%
Tangible fixed assets 22/27 €26,079 €22,870 -€3,209 -12.3%
Land and buildings 22 €19,018 €18,817 -€201 -1.1%
Plant, machinery and equipment 23 €3,779 €2,494 -€1,284 -34.0%
Furniture and vehicles 24 €3,282 €1,558 -€1,724 -52.5%
Current assets 29/58 €266,064 €284,106 +€18,042 +6.8%
Stocks and contracts in progress 3 €166,900 €185,460 +€18,560 +11.1%
Stocks 30/36 €166,900 €185,460 +€18,560 +11.1%
Amounts receivable within one year 40/41 €93,428 €92,564 -€865 -0.9%
Trade receivables 40 €86,205 €84,752 -€1,452 -1.7%
Other amounts receivable 41 €7,224 €7,812 +€588 +8.1%
Cash at bank and in hand 54/58 €940 €1,028 +€88 +9.4%
Deferred charges and accrued income 490/1 €4,796 €5,054 +€258 +5.4%
Total equity and liabilities 10/49 €303,293 €318,125 +€14,832 +4.9%
Equity 10/15 -€131,801 -€116,173 +€15,627 +11.9%
Contributions 10/11 €42,300 €42,300 = 0.0%
Profit (loss) carried forward 14 -€174,101 -€158,473 +€15,627 +9.0%
Amounts payable 17/49 €435,094 €434,299 -€795 -0.2%
Amounts payable after more than one year 17 €150,000 €150,000 = 0.0%
Financial debts 170/4 €150,000 €150,000 = 0.0%
Amounts payable within one year 42/48 €285,094 €284,299 -€795 -0.3%
Trade debts 44 €29,520 €32,352 +€2,833 +9.6%
Suppliers 440/4 €29,520 €32,352 +€2,833 +9.6%
Taxes, remuneration and social security 45 €396 - -€396
Taxes 450/3 €396 - -€396
Other amounts payable 47/48 €255,178 €251,946 -€3,232 -1.3%
Non-recurring operating income 76A €9,399 - -€9,399
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,379 €3,209 -€170 -5.0%
Other operating charges 640/8 €676 €572 -€104 -15.4%
Gross operating margin 9900 €7,608 €19,529 +€11,921 +156.7%
Operating profit (loss) 9901 €3,553 €15,748 +€12,195 +343.2%
Financial charges 65/66B €106 €121 +€14 +13.6%
Recurring financial charges 65 €106 €121 +€14 +13.6%
Profit (loss) for the period before taxes 9903 €3,447 €15,627 +€12,181 +353.4%
Profit (loss) for the period 9904 €3,447 €15,627 +€12,181 +353.4%
Profit (loss) for the period to be appropriated 9905 €3,447 €15,627 +€12,181 +353.4%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.