HONYMO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HONYMO
Largest movements
- Tangible fixed assets +€12,160
up €12,160 (+5.2%), from €233,203 to €245,363
of which Land and buildings: +€13,459
- Profit (loss) carried forward +€31,816
up €31,816 (+75.5%), from €42,143 to €73,959
- Other debts -€16,000
down €16,000 (-80.0%), from €20,000 to €4,000
- Current portion of long-term debt -€14,822
down €14,822 (-34.1%), from €43,490 to €28,668
- Debts after one year +€6,950
up €6,950 (+6.7%), from €103,578 to €110,528
of which Financial debts: +€6,950
- Tax, wage and social debts +€5,303
up €5,303 (+334.1%), from €1,587 to €6,891
- Gross operating margin +€3,462
up €3,462 (+5.4%), from €63,920 to €67,382
- Depreciation +€2,511
up €2,511 (+19.8%), from €12,692 to €15,203
- Taxes +€853
up €853 (+8.1%), from €10,517 to €11,370
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €234,552 | €246,352 | +€11,800 | +5.0% |
| Fixed assets | 21/28 | €233,203 | €245,363 | +€12,160 | +5.2% |
| Tangible fixed assets | 22/27 | €233,203 | €245,363 | +€12,160 | +5.2% |
| Land and buildings | 22 | €224,043 | €237,502 | +€13,459 | +6.0% |
| Plant, machinery and equipment | 23 | €9,160 | €7,861 | -€1,299 | -14.2% |
| Current assets | 29/58 | €1,349 | €989 | -€360 | -26.7% |
| Cash at bank and in hand | 54/58 | €1,349 | €989 | -€360 | -26.7% |
| Total equity and liabilities | 10/49 | €234,552 | €246,352 | +€11,800 | +5.0% |
| Equity | 10/15 | €60,743 | €92,559 | +€31,816 | +52.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €42,143 | €73,959 | +€31,816 | +75.5% |
| Amounts payable | 17/49 | €173,810 | €153,793 | -€20,017 | -11.5% |
| Amounts payable after more than one year | 17 | €103,578 | €110,528 | +€6,950 | +6.7% |
| Financial debts | 170/4 | €82,578 | €89,528 | +€6,950 | +8.4% |
| Other amounts payable | 178/9 | €21,000 | €21,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €66,288 | €39,559 | -€26,729 | -40.3% |
| Current portion of amounts payable after more than one year | 42 | €43,490 | €28,668 | -€14,822 | -34.1% |
| Trade debts | 44 | €1,210 | - | -€1,210 | |
| Suppliers | 440/4 | €1,210 | - | -€1,210 | |
| Taxes, remuneration and social security | 45 | €1,587 | €6,891 | +€5,303 | +334.1% |
| Taxes | 450/3 | €1,587 | €6,891 | +€5,303 | +334.1% |
| Other amounts payable | 47/48 | €20,000 | €4,000 | -€16,000 | -80.0% |
| Accrued charges and deferred income | 492/3 | €3,944 | €3,706 | -€238 | -6.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,692 | €15,203 | +€2,511 | +19.8% |
| Other operating charges | 640/8 | €3,398 | €3,505 | +€107 | +3.1% |
| Gross operating margin | 9900 | €63,920 | €67,382 | +€3,462 | +5.4% |
| Operating profit (loss) | 9901 | €47,830 | €48,674 | +€844 | +1.8% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €5,747 | €5,488 | -€260 | -4.5% |
| Recurring financial charges | 65 | €5,747 | €5,488 | -€260 | -4.5% |
| Profit (loss) for the period before taxes | 9903 | €42,083 | €43,186 | +€1,103 | +2.6% |
| Income taxes | 67/77 | €10,517 | €11,370 | +€853 | +8.1% |
| Profit (loss) for the period | 9904 | €31,565 | €31,816 | +€251 | +0.8% |
| Profit (loss) for the period to be appropriated | 9905 | €31,565 | €31,816 | +€251 | +0.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.