Skip to content

HONG KONG: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HONG KONG

BE 0473.491.840
NACE 56.111, Full-service restaurants
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
€3,639
2022 · -€11,357+€14,996
Equity
-€22,288
2022 · -€25,927+€3,639
Cash
€14,972
2022 · €15,494-€522
Balance sheet total
€17,991
2022 · €18,826-€835

Largest movements

2022 to 2023
Assets
  • Receivables within one year -€818

    down €818 (-40.3%), from €2,030 to €1,212

  • Cash -€522

    down €522 (-3.4%), from €15,494 to €14,972

    mainly Trade debts (-€4,727) and Stocks and contracts (-€505)

  • Stocks and contracts +€505

    up €505 (+38.8%), from €1,302 to €1,807

Equity and liabilities
  • Trade debts -€4,727

    down €4,727 (-49.7%), from €9,503 to €4,776

  • Profit (loss) carried forward +€3,639

    up €3,639 (+6.5%), from -€55,756 to -€52,117

  • Other debts +€253

    up €253 (+0.7%), from €35,250 to €35,503

Income statement
  • Gross operating margin +€16,678

    up €16,678, from -€9,835 to €6,843

  • Other operating charges +€887

    up €887 (+153%), from €578 to €1,465

  • Financial charges +€784

    up €784 (+82.1%), from €955 to €1,739

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€11,357
Gross operating margin +€16,678
Other operating charges -€887
Financial income -€11
Financial charges -€784
Result 2023 €3,639
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€522
Investment €0
Financing €0
Cash 2022 €15,494
Net result for the year +€3,639
Stocks and contracts -€505
Receivables within one year +€818
Trade debts -€4,727
Other debts +€253
Cash 2023 €14,972
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2022 2023 Change %
Total assets 20/58 €18,826 €17,991 -€835 -4.4%
Current assets 29/58 €18,826 €17,991 -€835 -4.4%
Stocks and contracts in progress 3 €1,302 €1,807 +€505 +38.8%
Stocks 30/36 €1,302 €1,807 +€505 +38.8%
Amounts receivable within one year 40/41 €2,030 €1,212 -€818 -40.3%
Other amounts receivable 41 €2,030 €1,212 -€818 -40.3%
Cash at bank and in hand 54/58 €15,494 €14,972 -€522 -3.4%
Total equity and liabilities 10/49 €18,826 €17,991 -€835 -4.4%
Equity 10/15 -€25,927 -€22,288 +€3,639 +14.0%
Contributions 10/11 €18,595 €18,595 = 0.0%
Capital 10 €18,595 €18,595 = 0.0%
Issued capital 100 €18,595 €18,595 = 0.0%
Reserves 13 €11,234 €11,234 = 0.0%
Tax-exempt reserves 132 €11,234 €11,234 = 0.0%
Profit (loss) carried forward 14 -€55,756 -€52,117 +€3,639 +6.5%
Amounts payable 17/49 €44,753 €40,279 -€4,474 -10.0%
Amounts payable within one year 42/48 €44,753 €40,279 -€4,474 -10.0%
Trade debts 44 €9,503 €4,776 -€4,727 -49.7%
Suppliers 440/4 €9,503 €4,776 -€4,727 -49.7%
Other amounts payable 47/48 €35,250 €35,503 +€253 +0.7%
Other operating charges 640/8 €578 €1,465 +€887 +153%
Gross operating margin 9900 -€9,835 €6,843 +€16,678
Operating profit (loss) 9901 -€10,413 €5,378 +€15,791
Financial income 75/76B €11 - -€11
Recurring financial income 75 €11 - -€11
Financial charges 65/66B €955 €1,739 +€784 +82.1%
Recurring financial charges 65 €955 €1,739 +€784 +82.1%
Profit (loss) for the period before taxes 9903 -€11,357 €3,639 +€14,996
Profit (loss) for the period 9904 -€11,357 €3,639 +€14,996
Profit (loss) for the period to be appropriated 9905 -€11,357 €3,639 +€14,996

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.