HOMEDROP: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HOMEDROP
Largest movements
- Receivables within one year +€1,905
up €1,905 (+40.4%), from €4,712 to €6,617
of which Trade receivables: +€2,005
- Cash +€70
up €70 (+24.2%), from €288 to €358
mainly Other debts (+€2,060)
- Other debts +€2,060
new in 2025: €2,060
- Profit (loss) carried forward -€85
new in 2025: -€85
- Financial charges +€85
new in 2025: €85
From the 2024 result to the 2025 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,000 | €6,975 | +€1,975 | +39.5% |
| Current assets | 29/58 | €5,000 | €6,975 | +€1,975 | +39.5% |
| Amounts receivable within one year | 40/41 | €4,712 | €6,617 | +€1,905 | +40.4% |
| Trade receivables | 40 | €2,112 | €4,117 | +€2,005 | +94.9% |
| Other amounts receivable | 41 | €2,600 | €2,500 | -€100 | -3.8% |
| Cash at bank and in hand | 54/58 | €288 | €358 | +€70 | +24.2% |
| Total equity and liabilities | 10/49 | €5,000 | €6,975 | +€1,975 | +39.5% |
| Equity | 10/15 | €5,000 | €4,915 | -€85 | -1.7% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | -€85 | -€85 | |
| Amounts payable | 17/49 | - | €2,060 | +€2,060 | |
| Amounts payable within one year | 42/48 | - | €2,060 | +€2,060 | |
| Other amounts payable | 47/48 | - | €2,060 | +€2,060 | |
| Financial charges | 65/66B | - | €85 | +€85 | |
| Recurring financial charges | 65 | - | €85 | +€85 | |
| Profit (loss) for the period before taxes | 9903 | - | -€85 | -€85 | |
| Profit (loss) for the period | 9904 | - | -€85 | -€85 | |
| Profit (loss) for the period to be appropriated | 9905 | - | -€85 | -€85 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.