HOME BUTCHERY: what changed
HOME BUTCHERY
Largest movements
- Cash +€410
up €410 (+85.5%), from €479 to €889
mainly Other debts (+€2,136) and Receivables within one year (+€319)
- Receivables within one year -€319
down €319 (-22.6%), from €1,410 to €1,091
of which Other amounts receivable: -€471
- Other debts +€2,136
up €2,136 (+22.5%), from €9,475 to €11,611
- Profit (loss) carried forward -€2,045
down €2,045 (-23.8%), from -€8,586 to -€10,631
- Purchases and services +€1,593
new in 2025: €1,593
- Gross operating margin -€976
down €976 (-206%), from -€473 to -€1,449
- Other operating charges +€146
up €146 (+38.4%), from €380 to €526
- Turnover +€144
new in 2025: €144
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,889 | €1,980 | +€91 | +4.8% |
| Current assets | 29/58 | €1,889 | €1,980 | +€91 | +4.8% |
| Amounts receivable within one year | 40/41 | €1,410 | €1,091 | -€319 | -22.6% |
| Trade receivables | 40 | €700 | €853 | +€153 | +21.8% |
| Other amounts receivable | 41 | €710 | €239 | -€471 | -66.4% |
| Cash at bank and in hand | 54/58 | €479 | €889 | +€410 | +85.5% |
| Total equity and liabilities | 10/49 | €1,889 | €1,980 | +€91 | +4.8% |
| Equity | 10/15 | -€7,586 | -€9,631 | -€2,045 | -27.0% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€8,586 | -€10,631 | -€2,045 | -23.8% |
| Amounts payable | 17/49 | €9,475 | €11,611 | +€2,136 | +22.5% |
| Amounts payable within one year | 42/48 | €9,475 | €11,611 | +€2,136 | +22.5% |
| Trade debts | 44 | - | €0 | +€0 | |
| Suppliers | 440/4 | - | €0 | +€0 | |
| Other amounts payable | 47/48 | €9,475 | €11,611 | +€2,136 | +22.5% |
| Turnover | 70 | - | €144 | +€144 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €1,593 | +€1,593 | |
| Other operating charges | 640/8 | €380 | €526 | +€146 | +38.4% |
| Gross operating margin | 9900 | -€473 | -€1,449 | -€976 | -206% |
| Operating profit (loss) | 9901 | -€853 | -€1,975 | -€1,122 | -131% |
| Financial charges | 65/66B | €68 | €70 | +€2 | +3.5% |
| Recurring financial charges | 65 | €68 | €70 | +€2 | +3.5% |
| Profit (loss) for the period before taxes | 9903 | -€921 | -€2,045 | -€1,124 | -122% |
| Profit (loss) for the period | 9904 | -€921 | -€2,045 | -€1,124 | -122% |
| Profit (loss) for the period to be appropriated | 9905 | -€921 | -€2,045 | -€1,124 | -122% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.