HOMAVELD: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HOMAVELD
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Reserves +€82,155
up €82,155 (+8.2%), from €1.0m to €1.1m
of which Distributable reserves: +€82,155
- Accrued charges and deferred income -€81,360
down €81,360 (-77.7%), from €104,713 to €23,353
- Trade debts -€38,355
down €38,355 (-99.7%), from €38,483 to €128
- Other debts +€26,986
up €26,986 (+5.0%), from €540,330 to €567,316
- Turnover -€27,851
down €27,851 (-12.9%), from €216,350 to €188,499
- Taxes -€6,751
down €6,751 (-19.5%), from €34,582 to €27,832
- Financial charges -€2,854
down €2,854 (-7.5%), from €37,893 to €35,039
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,702,517 | €1,706,478 | +€3,960 | +0.2% |
| Fixed assets | 21/28 | €1,555,750 | €1,555,750 | = | 0.0% |
| Financial fixed assets | 28 | €1,555,750 | €1,555,750 | = | 0.0% |
| Affiliated companies | 280/1 | €1,555,750 | €1,555,750 | = | 0.0% |
| Participating interests | 280 | €1,555,750 | €1,555,750 | = | 0.0% |
| Current assets | 29/58 | €146,767 | €150,728 | +€3,960 | +2.7% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €36,402 | €26,219 | -€10,182 | -28.0% |
| Trade receivables | 40 | €20,000 | €9,051 | -€10,949 | -54.7% |
| Other amounts receivable | 41 | €16,402 | €17,168 | +€766 | +4.7% |
| Cash at bank and in hand | 54/58 | €110,365 | €124,508 | +€14,143 | +12.8% |
| Total equity and liabilities | 10/49 | €1,702,517 | €1,706,478 | +€3,960 | +0.2% |
| Equity | 10/15 | €1,011,064 | €1,093,219 | +€82,155 | +8.1% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,004,864 | €1,087,019 | +€82,155 | +8.2% |
| Non-distributable reserves | 130/1 | €1,855 | €1,855 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,855 | €1,855 | = | 0.0% |
| Distributable reserves | 133 | €1,003,009 | €1,085,164 | +€82,155 | +8.2% |
| Amounts payable | 17/49 | €691,453 | €613,259 | -€78,194 | -11.3% |
| Amounts payable within one year | 42/48 | €586,740 | €589,906 | +€3,166 | +0.5% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Trade debts | 44 | €38,483 | €128 | -€38,355 | -99.7% |
| Suppliers | 440/4 | €38,483 | €128 | -€38,355 | -99.7% |
| Taxes, remuneration and social security | 45 | €7,927 | €22,462 | +€14,535 | +183% |
| Taxes | 450/3 | €309 | €16,164 | +€15,855 | +5,128% |
| Remuneration and social security | 454/9 | €7,618 | €6,298 | -€1,320 | -17.3% |
| Other amounts payable | 47/48 | €540,330 | €567,316 | +€26,986 | +5.0% |
| Accrued charges and deferred income | 492/3 | €104,713 | €23,353 | -€81,360 | -77.7% |
| Operating income | 70/76A | €216,608 | €188,746 | -€27,861 | -12.9% |
| Turnover | 70 | €216,350 | €188,499 | -€27,851 | -12.9% |
| Other operating income | 74 | €257 | €247 | -€10 | -3.8% |
| Operating charges | 60/66A | €41,945 | €43,721 | +€1,776 | +4.2% |
| Services and other goods | 61 | €3,994 | €3,953 | -€41 | -1.0% |
| Remuneration, social security and pensions | 62 | €36,497 | €38,269 | +€1,773 | +4.9% |
| Other operating charges | 640/8 | €1,454 | €1,499 | +€44 | +3.0% |
| Operating profit (loss) | 9901 | €174,663 | €145,026 | -€29,637 | -17.0% |
| Financial income | 75/76B | €1 | €0 | -€1 | -98.6% |
| Recurring financial income | 75 | €1 | €0 | -€1 | -98.6% |
| Income from current assets | 751 | €0 | - | = | |
| Other financial income | 752/9 | €1 | €0 | -€1 | -98.6% |
| Financial charges | 65/66B | €37,893 | €35,039 | -€2,854 | -7.5% |
| Recurring financial charges | 65 | €37,893 | €35,039 | -€2,854 | -7.5% |
| Debt charges | 650 | €37,893 | €35,039 | -€2,854 | -7.5% |
| Profit (loss) for the period before taxes | 9903 | €136,770 | €109,987 | -€26,784 | -19.6% |
| Income taxes | 67/77 | €34,582 | €27,832 | -€6,751 | -19.5% |
| Taxes | 670/3 | €34,582 | €27,832 | -€6,751 | -19.5% |
| Profit (loss) for the period | 9904 | €102,188 | €82,155 | -€20,033 | -19.6% |
| Profit (loss) for the period to be appropriated | 9905 | €102,188 | €82,155 | -€20,033 | -19.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.