HOLFING: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HOLFING
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin +€3,502
up €3,502 (+20.1%), from €17,411 to €20,913
- Financial charges -€3,196
down €3,196 (-21.6%), from €14,827 to €11,631
- Taxes +€1,430
up €1,430 (+119.3%), from €1,199 to €2,629
- Other operating charges -€820
down €820 (-38.0%), from €2,159 to €1,339
- Depreciation -€562
down €562 (-100.0%), from €562 to €0
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,878,483 | €2,865,259 | -€13,224 | -0.5% |
| Fixed assets | 21/28 | €2,420,750 | €2,418,312 | -€2,438 | -0.1% |
| Tangible fixed assets | 22/27 | €2,438 | €0 | -€2,438 | -100.0% |
| Furniture and vehicles | 24 | €2,438 | €0 | -€2,438 | -100.0% |
| Financial fixed assets | 28 | €2,418,312 | €2,418,312 | = | 0.0% |
| Current assets | 29/58 | €457,733 | €446,947 | -€10,786 | -2.4% |
| Amounts receivable within one year | 40/41 | €310,720 | €321,063 | +€10,343 | +3.3% |
| Other amounts receivable | 41 | €310,720 | €321,063 | +€10,343 | +3.3% |
| Cash at bank and in hand | 54/58 | €146,945 | €125,884 | -€21,061 | -14.3% |
| Deferred charges and accrued income | 490/1 | €69 | €0 | -€69 | -100.0% |
| Total equity and liabilities | 10/49 | €2,878,483 | €2,865,259 | -€13,224 | -0.5% |
| Equity | 10/15 | €2,278,084 | €2,286,453 | +€8,370 | +0.4% |
| Contributions | 10/11 | €2,249,385 | €2,249,385 | = | 0.0% |
| Profit (loss) carried forward | 14 | €28,699 | €37,068 | +€8,370 | +29.2% |
| Provisions and deferred taxes | 16 | €177,858 | €169,289 | -€8,569 | -4.8% |
| Provisions for liabilities and charges | 160/5 | €177,858 | €169,289 | -€8,569 | -4.8% |
| Pensions and similar obligations | 160 | €177,858 | €169,289 | -€8,569 | -4.8% |
| Amounts payable | 17/49 | €422,541 | €409,517 | -€13,024 | -3.1% |
| Amounts payable after more than one year | 17 | €72,910 | €68,435 | -€4,476 | -6.1% |
| Financial debts | 170/4 | €72,910 | €68,435 | -€4,476 | -6.1% |
| Amounts payable within one year | 42/48 | €349,631 | €341,082 | -€8,548 | -2.4% |
| Current portion of amounts payable after more than one year | 42 | €4,432 | €4,476 | +€44 | +1.0% |
| Trade debts | 44 | €84 | €170 | +€86 | +102.6% |
| Suppliers | 440/4 | €84 | €170 | +€86 | +102.6% |
| Taxes, remuneration and social security | 45 | €0 | €366 | +€366 | |
| Taxes | 450/3 | €0 | €366 | +€366 | |
| Other amounts payable | 47/48 | €345,115 | €336,070 | -€9,045 | -2.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €562 | €0 | -€562 | -100.0% |
| Other operating charges | 640/8 | €2,159 | €1,339 | -€820 | -38.0% |
| Gross operating margin | 9900 | €17,411 | €20,913 | +€3,502 | +20.1% |
| Operating profit (loss) | 9901 | €14,690 | €19,574 | +€4,884 | +33.2% |
| Financial income | 75/76B | €3,063 | €3,056 | -€8 | -0.2% |
| Recurring financial income | 75 | €3,063 | €3,056 | -€8 | -0.2% |
| Financial charges | 65/66B | €14,827 | €11,631 | -€3,196 | -21.6% |
| Recurring financial charges | 65 | €14,827 | €11,631 | -€3,196 | -21.6% |
| Profit (loss) for the period before taxes | 9903 | €2,926 | €10,998 | +€8,072 | +275.8% |
| Income taxes | 67/77 | €1,199 | €2,629 | +€1,430 | +119.3% |
| Profit (loss) for the period | 9904 | €1,728 | €8,370 | +€6,642 | +384.4% |
| Profit (loss) for the period to be appropriated | 9905 | €1,728 | €8,370 | +€6,642 | +384.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.