HOLDX: what changed
HOLDX
Largest movements
- Cash +€49,947
up €49,947 (+1,051%), from €4,750 to €54,697
mainly Net result for the year (+€21,274) and Receivables within one year (+€12,371)
- Receivables within one year -€12,371
down €12,371 (-67.1%), from €18,427 to €6,056
of which Trade receivables: -€12,100
- Reserves +€21,274
up €21,274 (+197%), from €10,822 to €32,095
- Other debts +€11,207
up €11,207 (+224%), from €5,000 to €16,207
- Trade debts +€4,387
new in 2025: €4,387
- Gross operating margin +€14,513
up €14,513 (+107%), from €13,527 to €28,040
- Taxes +€2,613
up €2,613 (+96.6%), from €2,705 to €5,318
- Other operating charges +€934
new in 2025: €934
- Financial charges +€513
new in 2025: €513
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €23,177 | €60,753 | +€37,576 | +162% |
| Current assets | 29/58 | €23,177 | €60,753 | +€37,576 | +162% |
| Amounts receivable within one year | 40/41 | €18,427 | €6,056 | -€12,371 | -67.1% |
| Trade receivables | 40 | €18,150 | €6,050 | -€12,100 | -66.7% |
| Other amounts receivable | 41 | €277 | €6 | -€271 | -97.8% |
| Cash at bank and in hand | 54/58 | €4,750 | €54,697 | +€49,947 | +1,051% |
| Total equity and liabilities | 10/49 | €23,177 | €60,753 | +€37,576 | +162% |
| Equity | 10/15 | €12,322 | €33,595 | +€21,274 | +173% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Reserves | 13 | €10,822 | €32,095 | +€21,274 | +197% |
| Distributable reserves | 133 | €10,822 | €32,095 | +€21,274 | +197% |
| Amounts payable | 17/49 | €10,855 | €27,158 | +€16,302 | +150% |
| Amounts payable within one year | 42/48 | €10,855 | €26,849 | +€15,993 | +147% |
| Trade debts | 44 | - | €4,387 | +€4,387 | |
| Suppliers | 440/4 | - | €4,387 | +€4,387 | |
| Taxes, remuneration and social security | 45 | €5,855 | €6,255 | +€399 | +6.8% |
| Taxes | 450/3 | €5,855 | €6,255 | +€399 | +6.8% |
| Other amounts payable | 47/48 | €5,000 | €16,207 | +€11,207 | +224% |
| Accrued charges and deferred income | 492/3 | - | €309 | +€309 | |
| Other operating charges | 640/8 | - | €934 | +€934 | |
| Gross operating margin | 9900 | €13,527 | €28,040 | +€14,513 | +107% |
| Operating profit (loss) | 9901 | €13,527 | €27,105 | +€13,578 | +100% |
| Financial charges | 65/66B | - | €513 | +€513 | |
| Recurring financial charges | 65 | - | €513 | +€513 | |
| Profit (loss) for the period before taxes | 9903 | €13,527 | €26,592 | +€13,065 | +96.6% |
| Income taxes | 67/77 | €2,705 | €5,318 | +€2,613 | +96.6% |
| Profit (loss) for the period | 9904 | €10,822 | €21,274 | +€10,452 | +96.6% |
| Profit (loss) for the period to be appropriated | 9905 | €10,822 | €21,274 | +€10,452 | +96.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.