Skip to content

Holding Scheldeland: what changed

What changed

Holding Scheldeland

BE 0803.357.562
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€103,263
2024 · €64,852+€38,410
Equity
€5,822
2024 · €5,559+€263
Cash
€191
2024 · €768-€577
Balance sheet total
€1.3m
2024 · €1.3m-€1,481

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€152,834

      down €152,834 (-20.2%), from €755,926 to €603,091

    • Trade debts +€119,107

      up €119,107 (+772%), from €15,419 to €134,525

    • Other debts +€20,737

      up €20,737 (+5.4%), from €383,267 to €404,003

    Income statement
    • Gross operating margin +€34,121

      up €34,121 (+28.9%), from €117,890 to €152,011

    • Financial charges -€4,305

      down €4,305 (-8.2%), from €52,499 to €48,194

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €64,852
    Gross operating margin +€34,121
    Other operating charges -€38
    Financial charges +€4,305
    Taxes +€22
    Result 2025 €103,263
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€249,015
    Investment €0
    Financing -€249,592
    Cash 2024 €768
    Net result for the year +€103,263
    Receivables within one year +€904
    Trade debts +€119,107
    Tax, wage and social debts +€3,396
    Other debts +€20,737
    Accrued charges and deferred income +€1,609
    Debts after one year -€152,834
    Current portion of long-term debt +€6,242
    Contributions, distributions and other -€103,000
    Cash 2025 €191
    brings cash intakes cash out
    Every line side by side 31 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,322,027 €1,320,546 -€1,481 -0.1%
    Fixed assets 21/28 €1,300,000 €1,300,000 = 0.0%
    Financial fixed assets 28 €1,300,000 €1,300,000 = 0.0%
    Current assets 29/58 €22,027 €20,546 -€1,481 -6.7%
    Amounts receivable within one year 40/41 €21,258 €20,354 -€904 -4.3%
    Trade receivables 40 €21,258 €20,354 -€904 -4.3%
    Cash at bank and in hand 54/58 €768 €191 -€577 -75.1%
    Total equity and liabilities 10/49 €1,322,027 €1,320,546 -€1,481 -0.1%
    Equity 10/15 €5,559 €5,822 +€263 +4.7%
    Contributions 10/11 €5,000 €5,000 = 0.0%
    Profit (loss) carried forward 14 €559 €822 +€263 +47.0%
    Amounts payable 17/49 €1,316,468 €1,314,724 -€1,744 -0.1%
    Amounts payable after more than one year 17 €755,926 €603,091 -€152,834 -20.2%
    Financial debts 170/4 €755,926 €603,091 -€152,834 -20.2%
    Amounts payable within one year 42/48 €549,305 €698,786 +€149,482 +27.2%
    Current portion of amounts payable after more than one year 42 €146,592 €152,834 +€6,242 +4.3%
    Trade debts 44 €15,419 €134,525 +€119,107 +772%
    Suppliers 440/4 €15,419 €134,525 +€119,107 +772%
    Taxes, remuneration and social security 45 €4,027 €7,423 +€3,396 +84.3%
    Taxes 450/3 €4,027 €7,423 +€3,396 +84.3%
    Other amounts payable 47/48 €383,267 €404,003 +€20,737 +5.4%
    Accrued charges and deferred income 492/3 €11,238 €12,846 +€1,609 +14.3%
    Other operating charges 640/8 €451 €489 +€38 +8.5%
    Gross operating margin 9900 €117,890 €152,011 +€34,121 +28.9%
    Operating profit (loss) 9901 €117,440 €151,522 +€34,083 +29.0%
    Financial charges 65/66B €52,499 €48,194 -€4,305 -8.2%
    Recurring financial charges 65 €52,499 €48,194 -€4,305 -8.2%
    Profit (loss) for the period before taxes 9903 €64,941 €103,329 +€38,388 +59.1%
    Income taxes 67/77 €88 €66 -€22 -25.4%
    Profit (loss) for the period 9904 €64,852 €103,263 +€38,410 +59.2%
    Profit (loss) for the period to be appropriated 9905 €64,852 €103,263 +€38,410 +59.2%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.