Skip to content

HOLDING DLP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HOLDING DLP

BE 0452.005.053
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€4,001
2024 · €70,219-€66,218
Equity
€929,800
2024 · €925,799+€4,001
Cash
€265
2024 · €593-€328
Balance sheet total
€953,676
2024 · €946,274+€7,403

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€30,019

    up €30,019 (+6.7%), from €448,437 to €478,457

    of which Trade receivables: +€30,000

  • Tangible fixed assets -€21,105

    down €21,105 (-97.7%), from €21,597 to €492

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial income -€100,127

      no longer reported in 2025 (was €100,127)

    • Gross operating margin +€16,525

      up €16,525, from -€11,260 to €5,265

    • Depreciation -€10,612

      down €10,612 (-97.9%), from €10,842 to €230

    • Taxes -€6,622

      down €6,622 (-94.3%), from €7,022 to €400

    • Other operating charges -€152

      down €152 (-21.3%), from €711 to €560

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €70,219
    Gross operating margin +€16,525
    Depreciation +€10,612
    Other operating charges +€152
    Financial income -€100,127
    Financial charges -€2
    Taxes +€6,622
    Result 2025 €4,001
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€21,203
    Investment +€20,875
    Financing €0
    Cash 2024 €593
    Net result for the year +€4,001
    Depreciation +€230
    Receivables within one year -€30,019
    Deferred charges and accrued income +€1,184
    Trade debts -€252
    Tax, wage and social debts +€400
    Other debts +€3,254
    Investment in fixed assets (net) +€20,875
    Cash 2025 €265
    brings cash intakes cash out
    Every line side by side 40 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €946,274 €953,676 +€7,403 +0.8%
    Fixed assets 21/28 €496,060 €474,955 -€21,105 -4.3%
    Tangible fixed assets 22/27 €21,597 €492 -€21,105 -97.7%
    Furniture and vehicles 24 €21,597 €492 -€21,105 -97.7%
    Financial fixed assets 28 €474,463 €474,463 = 0.0%
    Current assets 29/58 €450,214 €478,722 +€28,508 +6.3%
    Amounts receivable within one year 40/41 €448,437 €478,457 +€30,019 +6.7%
    Trade receivables 40 - €30,000 +€30,000
    Other amounts receivable 41 €448,437 €448,457 +€19 0.0%
    Cash at bank and in hand 54/58 €593 €265 -€328 -55.3%
    Deferred charges and accrued income 490/1 €1,184 - -€1,184
    Total equity and liabilities 10/49 €946,274 €953,676 +€7,403 +0.8%
    Equity 10/15 €925,799 €929,800 +€4,001 +0.4%
    Contributions 10/11 €62,000 €62,000 = 0.0%
    Capital 10 €62,000 €62,000 = 0.0%
    Issued capital 100 €62,000 €62,000 = 0.0%
    Reserves 13 €814,112 €818,113 +€4,001 +0.5%
    Non-distributable reserves 130/1 €25,853 €25,853 = 0.0%
    Legal reserve 130 €25,853 €25,853 = 0.0%
    Distributable reserves 133 €788,259 €792,260 +€4,001 +0.5%
    Profit (loss) carried forward 14 €49,688 €49,688 = 0.0%
    Amounts payable 17/49 €20,474 €23,876 +€3,402 +16.6%
    Amounts payable within one year 42/48 €20,474 €23,876 +€3,402 +16.6%
    Trade debts 44 €252 - -€252
    Suppliers 440/4 €252 - -€252
    Taxes, remuneration and social security 45 €6,984 €7,384 +€400 +5.7%
    Taxes 450/3 €6,984 €7,384 +€400 +5.7%
    Other amounts payable 47/48 €13,239 €16,492 +€3,254 +24.6%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,842 €230 -€10,612 -97.9%
    Other operating charges 640/8 €711 €560 -€152 -21.3%
    Gross operating margin 9900 -€11,260 €5,265 +€16,525
    Operating profit (loss) 9901 -€22,813 €4,476 +€27,289
    Financial income 75/76B €100,127 - -€100,127
    Recurring financial income 75 €100,127 - -€100,127
    Financial charges 65/66B €74 €75 +€2 +2.0%
    Recurring financial charges 65 €74 €75 +€2 +2.0%
    Profit (loss) for the period before taxes 9903 €77,240 €4,401 -€72,840 -94.3%
    Income taxes 67/77 €7,022 €400 -€6,622 -94.3%
    Profit (loss) for the period 9904 €70,219 €4,001 -€66,218 -94.3%
    Profit (loss) for the period to be appropriated 9905 €70,219 €4,001 -€66,218 -94.3%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.