HOLDING BRION: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HOLDING BRION
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Debts after one year +€128,137
up €128,137 (+14.8%), from €864,022 to €992,159
- Advances received -€123,420
no longer reported in 2025 (was €123,420)
- Tax, wage and social debts -€29,905
down €29,905 (-63.4%), from €47,154 to €17,249
- Gross operating margin +€15,192
up €15,192 (+19.1%), from €79,395 to €94,587
- Taxes +€4,399
up €4,399 (+27.9%), from €15,788 to €20,187
- Financial charges -€1,678
down €1,678 (-12.1%), from €13,813 to €12,135
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,787,215 | €2,764,517 | -€22,698 | -0.8% |
| Fixed assets | 21/28 | €2,754,217 | €2,752,903 | -€1,314 | 0.0% |
| Tangible fixed assets | 22/27 | €4,217 | €2,903 | -€1,314 | -31.2% |
| Furniture and vehicles | 24 | €4,217 | €2,903 | -€1,314 | -31.2% |
| Financial fixed assets | 28 | €2,750,000 | €2,750,000 | = | 0.0% |
| Current assets | 29/58 | €32,998 | €11,615 | -€21,384 | -64.8% |
| Amounts receivable after more than one year | 29 | €21,000 | - | -€21,000 | |
| Trade receivables | 290 | €21,000 | - | -€21,000 | |
| Amounts receivable within one year | 40/41 | €250 | - | -€250 | |
| Other amounts receivable | 41 | €250 | - | -€250 | |
| Cash at bank and in hand | 54/58 | €11,748 | €11,615 | -€134 | -1.1% |
| Total equity and liabilities | 10/49 | €2,787,215 | €2,764,517 | -€22,698 | -0.8% |
| Equity | 10/15 | €1,245,242 | €1,262,841 | +€17,599 | +1.4% |
| Contributions | 10/11 | €150,000 | €150,000 | = | 0.0% |
| Capital | 10 | €150,000 | €150,000 | = | 0.0% |
| Issued capital | 100 | €150,000 | €150,000 | = | 0.0% |
| Reserves | 13 | - | €15,000 | +€15,000 | |
| Non-distributable reserves | 130/1 | - | €15,000 | +€15,000 | |
| Legal reserve | 130 | - | €15,000 | +€15,000 | |
| Profit (loss) carried forward | 14 | €1,095,242 | €1,097,841 | +€2,599 | +0.2% |
| Amounts payable | 17/49 | €1,541,973 | €1,501,677 | -€40,297 | -2.6% |
| Amounts payable after more than one year | 17 | €864,022 | €992,159 | +€128,137 | +14.8% |
| Financial debts | 170/4 | €864,022 | €992,159 | +€128,137 | +14.8% |
| Amounts payable within one year | 42/48 | €677,951 | €509,517 | -€168,434 | -24.8% |
| Current portion of amounts payable after more than one year | 42 | €132,377 | €134,268 | +€1,892 | +1.4% |
| Trade debts | 44 | €102,000 | €85,000 | -€17,000 | -16.7% |
| Suppliers | 440/4 | €102,000 | €85,000 | -€17,000 | -16.7% |
| Advances received on contracts in progress | 46 | €123,420 | - | -€123,420 | |
| Taxes, remuneration and social security | 45 | €47,154 | €17,249 | -€29,905 | -63.4% |
| Taxes | 450/3 | €47,154 | €17,249 | -€29,905 | -63.4% |
| Other amounts payable | 47/48 | €273,000 | €273,000 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,461 | €1,314 | -€147 | -10.1% |
| Other operating charges | 640/8 | €968 | €999 | +€31 | +3.2% |
| Gross operating margin | 9900 | €79,395 | €94,587 | +€15,192 | +19.1% |
| Operating profit (loss) | 9901 | €76,966 | €92,274 | +€15,308 | +19.9% |
| Financial charges | 65/66B | €13,813 | €12,135 | -€1,678 | -12.1% |
| Recurring financial charges | 65 | €13,813 | €12,135 | -€1,678 | -12.1% |
| Profit (loss) for the period before taxes | 9903 | €63,153 | €80,139 | +€16,986 | +26.9% |
| Income taxes | 67/77 | €15,788 | €20,187 | +€4,399 | +27.9% |
| Profit (loss) for the period | 9904 | €47,365 | €59,952 | +€12,587 | +26.6% |
| Profit (loss) for the period to be appropriated | 9905 | €47,365 | €59,952 | +€12,587 | +26.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.