Skip to content

HOLD.COLLARD: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HOLD.COLLARD

BE 0829.660.992
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€20,560
2024 · -€97,956+€118,517
Equity
€2.6m
2024 · €2.6m+€20,560
Cash
€75,985
2024 · €37,787+€38,198
Balance sheet total
€5.3m
2024 · €5.3m-€12,761

Largest movements

2024 to 2025
Assets
  • Current investments -€81,165

    down €81,165 (-4.2%), from €2.0m to €1.9m

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial income +€78,263

      up €78,263 (+167.3%), from €46,772 to €125,035

    • Financial charges -€32,540

      down €32,540 (-23.3%), from €139,372 to €106,832

    • Taxes -€7,705

      new in 2025: -€7,705

    • Other operating charges -€62

      down €62 (-2.8%), from €2,208 to €2,146

    • Gross operating margin -€53

      down €53 (-1.7%), from -€3,148 to -€3,202

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€97,956
    Gross operating margin -€53
    Other operating charges +€62
    Financial income +€78,263
    Financial charges +€32,540
    Taxes +€7,705
    Result 2025 €20,560

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€42,966
    Investment +€81,165
    Financing €0
    Cash 2024 €37,787
    Net result for the year +€20,560
    Receivables within one year -€30,206
    Trade debts -€868
    Tax, wage and social debts -€9,736
    Other debts -€22,717
    Current investments +€81,165
    Cash 2025 €75,985
    Every line side by side 32 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €5,339,050 €5,326,289 -€12,761 -0.2%
    Fixed assets 21/28 €3,335,250 €3,335,250 = 0.0%
    Financial fixed assets 28 €3,335,250 €3,335,250 = 0.0%
    Current assets 29/58 €2,003,800 €1,991,039 -€12,761 -0.6%
    Amounts receivable within one year 40/41 €10,482 €40,687 +€30,206 +288.2%
    Other amounts receivable 41 €10,482 €40,687 +€30,206 +288.2%
    Current investments 50/53 €1,955,532 €1,874,367 -€81,165 -4.2%
    Cash at bank and in hand 54/58 €37,787 €75,985 +€38,198 +101.1%
    Total equity and liabilities 10/49 €5,339,050 €5,326,289 -€12,761 -0.2%
    Equity 10/15 €2,579,528 €2,600,088 +€20,560 +0.8%
    Contributions 10/11 €2,993,770 €2,993,770 = 0.0%
    Reserves 13 €6,000 €6,000 = 0.0%
    Distributable reserves 133 €6,000 €6,000 = 0.0%
    Profit (loss) carried forward 14 -€420,242 -€399,682 +€20,560 +4.9%
    Amounts payable 17/49 €2,759,522 €2,726,201 -€33,321 -1.2%
    Amounts payable within one year 42/48 €2,759,522 €2,726,201 -€33,321 -1.2%
    Trade debts 44 €926 €58 -€868 -93.8%
    Suppliers 440/4 €926 €58 -€868 -93.8%
    Taxes, remuneration and social security 45 €41,537 €31,801 -€9,736 -23.4%
    Taxes 450/3 €41,537 €31,801 -€9,736 -23.4%
    Other amounts payable 47/48 €2,717,060 €2,694,342 -€22,717 -0.8%
    Other operating charges 640/8 €2,208 €2,146 -€62 -2.8%
    Gross operating margin 9900 -€3,148 -€3,202 -€53 -1.7%
    Operating profit (loss) 9901 -€5,356 -€5,347 +€9 +0.2%
    Financial income 75/76B €46,772 €125,035 +€78,263 +167.3%
    Recurring financial income 75 €46,772 €125,035 +€78,263 +167.3%
    Financial charges 65/66B €139,372 €106,832 -€32,540 -23.3%
    Recurring financial charges 65 €139,372 €106,832 -€32,540 -23.3%
    Profit (loss) for the period before taxes 9903 -€97,956 €12,856 +€110,812
    Income taxes 67/77 - -€7,705 -€7,705
    Profit (loss) for the period 9904 -€97,956 €20,560 +€118,517
    Profit (loss) for the period to be appropriated 9905 -€97,956 €20,560 +€118,517

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.