HOGO-Avocat: what changed
HOGO-Avocat
Largest movements
- Receivables after one year -€35,750
down €35,750 (-51.1%), from €70,000 to €34,250
- Cash +€33,645
up €33,645 (+29.4%), from €114,321 to €147,966
mainly Net result for the year (+€184,322) and Other debts (+€124,408)
- Receivables within one year -€15,821
down €15,821 (-22.8%), from €69,334 to €53,513
of which Trade receivables: -€11,333
- Current investments -€12,689
down €12,689 (-13.1%), from €96,689 to €84,000
- Reserves -€150,281
down €150,281 (-68.7%), from €218,837 to €68,556
- Other debts +€124,408
up €124,408 (+116%), from €106,798 to €231,206
- Tax, wage and social debts -€3,669
down €3,669 (-12.2%), from €29,989 to €26,321
- Gross operating margin -€25,642
down €25,642 (-9.7%), from €264,465 to €238,822
- Taxes -€14,320
down €14,320 (-20.7%), from €69,258 to €54,938
- Financial income -€13,863
down €13,863 (-83.9%), from €16,513 to €2,651
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €357,503 | €327,065 | -€30,438 | -8.5% |
| Fixed assets | 21/28 | €1,465 | €1,424 | -€41 | -2.8% |
| Tangible fixed assets | 22/27 | €1,465 | €1,424 | -€41 | -2.8% |
| Furniture and vehicles | 24 | €1,465 | €1,424 | -€41 | -2.8% |
| Current assets | 29/58 | €356,037 | €325,641 | -€30,397 | -8.5% |
| Amounts receivable after more than one year | 29 | €70,000 | €34,250 | -€35,750 | -51.1% |
| Other amounts receivable | 291 | €70,000 | €34,250 | -€35,750 | -51.1% |
| Amounts receivable within one year | 40/41 | €69,334 | €53,513 | -€15,821 | -22.8% |
| Trade receivables | 40 | €58,879 | €47,546 | -€11,333 | -19.2% |
| Other amounts receivable | 41 | €10,455 | €5,967 | -€4,488 | -42.9% |
| Current investments | 50/53 | €96,689 | €84,000 | -€12,689 | -13.1% |
| Cash at bank and in hand | 54/58 | €114,321 | €147,966 | +€33,645 | +29.4% |
| Deferred charges and accrued income | 490/1 | €5,693 | €5,911 | +€219 | +3.8% |
| Total equity and liabilities | 10/49 | €357,503 | €327,065 | -€30,438 | -8.5% |
| Equity | 10/15 | €218,838 | €68,557 | -€150,281 | -68.7% |
| Contributions | 10/11 | €1 | €1 | = | 0.0% |
| Reserves | 13 | €218,837 | €68,556 | -€150,281 | -68.7% |
| Distributable reserves | 133 | €218,837 | €68,556 | -€150,281 | -68.7% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €138,665 | €258,508 | +€119,843 | +86.4% |
| Amounts payable within one year | 42/48 | €138,665 | €258,508 | +€119,843 | +86.4% |
| Trade debts | 44 | €1,877 | €981 | -€896 | -47.7% |
| Suppliers | 440/4 | €1,877 | €981 | -€896 | -47.7% |
| Taxes, remuneration and social security | 45 | €29,989 | €26,321 | -€3,669 | -12.2% |
| Taxes | 450/3 | €29,989 | €26,321 | -€3,669 | -12.2% |
| Other amounts payable | 47/48 | €106,798 | €231,206 | +€124,408 | +116% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Non-recurring operating income | 76A | €0 | - | = | |
| Remuneration, social security and pensions | 62 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,257 | €702 | -€555 | -44.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €504 | +€504 | |
| Other operating charges | 640/8 | €883 | €909 | +€26 | +3.0% |
| Gross operating margin | 9900 | €264,465 | €238,822 | -€25,642 | -9.7% |
| Operating profit (loss) | 9901 | €262,325 | €236,708 | -€25,617 | -9.8% |
| Financial income | 75/76B | €16,513 | €2,651 | -€13,863 | -83.9% |
| Recurring financial income | 75 | €16,513 | €2,651 | -€13,863 | -83.9% |
| Financial charges | 65/66B | €192 | €98 | -€93 | -48.6% |
| Recurring financial charges | 65 | €192 | €98 | -€93 | -48.6% |
| Profit (loss) for the period before taxes | 9903 | €278,647 | €239,260 | -€39,387 | -14.1% |
| Income taxes | 67/77 | €69,258 | €54,938 | -€14,320 | -20.7% |
| Profit (loss) for the period | 9904 | €209,389 | €184,322 | -€25,067 | -12.0% |
| Profit (loss) for the period to be appropriated | 9905 | €209,389 | €184,322 | -€25,067 | -12.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.