Skip to content

HOFGROUP: what changed

What changed

HOFGROUP

BE 0786.927.643
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,614
2024 · -€46,587+€43,973
Equity
-€1,557
2024 · €1,056-€2,614
Cash
-
2024 · €442-€442
Balance sheet total
€837,934
2024 · €838,675-€742

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Other operating charges -€20,782

        no longer reported in 2025 (was €20,782)

      • Financial charges -€16,981

        down €16,981 (-99.4%), from €17,085 to €104

      • Gross operating margin +€6,211

        up €6,211 (+71.2%), from -€8,720 to -€2,509

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€46,587
      Gross operating margin +€6,211
      Other operating charges +€20,782
      Financial charges +€16,981
      Result 2025 -€2,614
      raises the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations +€658
      Investment -€1,110
      Financing +€10
      Cash 2024 €442
      Net result for the year -€2,614
      Receivables within one year +€1,410
      Trade debts +€862
      Accrued charges and deferred income +€1,000
      Investment in fixed assets (net) -€1,110
      Short-term financial debts +€10
      Cash 2025 €0
      brings cash intakes cash out
      Every line side by side 38 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €838,675 €837,934 -€742 -0.1%
      Formation expenses 20 €1,398 €1,398 = 0.0%
      Fixed assets 21/28 €234,501 €235,611 +€1,110 +0.5%
      Tangible fixed assets 22/27 €191,501 €192,611 +€1,110 +0.6%
      Assets under construction and advance payments 27 €191,501 €192,611 +€1,110 +0.6%
      Financial fixed assets 28 €43,000 €43,000 = 0.0%
      Current assets 29/58 €602,777 €600,925 -€1,852 -0.3%
      Amounts receivable within one year 40/41 €602,335 €600,925 -€1,410 -0.2%
      Trade receivables 40 €39,567 €39,567 = 0.0%
      Other amounts receivable 41 €562,768 €561,358 -€1,410 -0.3%
      Cash at bank and in hand 54/58 €442 - -€442
      Total equity and liabilities 10/49 €838,675 €837,934 -€742 -0.1%
      Equity 10/15 €1,056 -€1,557 -€2,614
      Contributions 10/11 €62,000 €62,000 = 0.0%
      Capital 10 €62,000 €62,000 = 0.0%
      Issued capital 100 €200,000 €200,000 = 0.0%
      Uncalled capital 101 €138,000 €138,000 = 0.0%
      Profit (loss) carried forward 14 -€60,944 -€63,557 -€2,614 -4.3%
      Amounts payable 17/49 €837,619 €839,491 +€1,872 +0.2%
      Amounts payable after more than one year 17 €800,000 €800,000 = 0.0%
      Financial debts 170/4 €800,000 €800,000 = 0.0%
      Amounts payable within one year 42/48 €36,450 €37,322 +€872 +2.4%
      Financial debts 43 - €10 +€10
      Credit institutions 430/8 - €10 +€10
      Trade debts 44 €17,250 €18,112 +€862 +5.0%
      Suppliers 440/4 €17,250 €18,112 +€862 +5.0%
      Taxes, remuneration and social security 45 €4,200 €4,200 = 0.0%
      Taxes 450/3 €4,200 €4,200 = 0.0%
      Other amounts payable 47/48 €15,000 €15,000 = 0.0%
      Accrued charges and deferred income 492/3 €1,169 €2,169 +€1,000 +85.5%
      Other operating charges 640/8 €20,782 - -€20,782
      Gross operating margin 9900 -€8,720 -€2,509 +€6,211 +71.2%
      Operating profit (loss) 9901 -€29,502 -€2,509 +€26,993 +91.5%
      Financial charges 65/66B €17,085 €104 -€16,981 -99.4%
      Recurring financial charges 65 €17,085 €104 -€16,981 -99.4%
      Profit (loss) for the period before taxes 9903 -€46,587 -€2,614 +€43,973 +94.4%
      Profit (loss) for the period 9904 -€46,587 -€2,614 +€43,973 +94.4%
      Profit (loss) for the period to be appropriated 9905 -€46,587 -€2,614 +€43,973 +94.4%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.