HOF TER LANDE: what changed
HOF TER LANDE
Largest movements
- Receivables within one year +€40,574
up €40,574 (+9.9%), from €408,900 to €449,474
of which Other amounts receivable: +€40,574
- Profit (loss) carried forward +€36,150
up €36,150 (+23.0%), from €157,377 to €193,527
- Gross operating margin +€13,372
up €13,372 (+30.8%), from €43,476 to €56,848
- Taxes +€3,330
up €3,330 (+33.9%), from €9,830 to €13,159
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €442,315 | €482,564 | +€40,250 | +9.1% |
| Fixed assets | 21/28 | €33,415 | €33,090 | -€324 | -1.0% |
| Tangible fixed assets | 22/27 | €33,415 | €33,090 | -€324 | -1.0% |
| Land and buildings | 22 | €33,415 | €33,090 | -€324 | -1.0% |
| Financial fixed assets | 28 | €0 | - | = | |
| Current assets | 29/58 | €408,900 | €449,474 | +€40,574 | +9.9% |
| Amounts receivable within one year | 40/41 | €408,900 | €449,474 | +€40,574 | +9.9% |
| Trade receivables | 40 | €938 | €938 | = | 0.0% |
| Other amounts receivable | 41 | €407,962 | €448,536 | +€40,574 | +9.9% |
| Total equity and liabilities | 10/49 | €442,315 | €482,564 | +€40,250 | +9.1% |
| Equity | 10/15 | €421,384 | €457,534 | +€36,150 | +8.6% |
| Contributions | 10/11 | €37,184 | €37,184 | = | 0.0% |
| Reserves | 13 | €226,823 | €226,823 | = | 0.0% |
| Non-distributable reserves | 130/1 | €3,718 | €3,718 | = | 0.0% |
| Reserves not available under the articles | 1311 | €3,718 | €3,718 | = | 0.0% |
| Distributable reserves | 133 | €223,104 | €223,104 | = | 0.0% |
| Profit (loss) carried forward | 14 | €157,377 | €193,527 | +€36,150 | +23.0% |
| Amounts payable | 17/49 | €20,931 | €25,031 | +€4,100 | +19.6% |
| Amounts payable within one year | 42/48 | €20,931 | €25,031 | +€4,100 | +19.6% |
| Financial debts | 43 | €90 | €16 | -€74 | -82.2% |
| Credit institutions | 430/8 | €90 | €16 | -€74 | -82.2% |
| Trade debts | 44 | €938 | €2,026 | +€1,088 | +116% |
| Suppliers | 440/4 | €938 | €2,026 | +€1,088 | +116% |
| Taxes, remuneration and social security | 45 | €19,903 | €22,989 | +€3,086 | +15.5% |
| Taxes | 450/3 | €19,903 | €22,989 | +€3,086 | +15.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €61 | €324 | +€263 | +430% |
| Other operating charges | 640/8 | €6,789 | €7,088 | +€299 | +4.4% |
| Gross operating margin | 9900 | €43,476 | €56,848 | +€13,372 | +30.8% |
| Operating profit (loss) | 9901 | €36,626 | €49,435 | +€12,809 | +35.0% |
| Financial income | 75/76B | €18 | €0 | -€18 | -100% |
| Recurring financial income | 75 | €18 | €0 | -€18 | -100% |
| Financial charges | 65/66B | €182 | €126 | -€56 | -30.9% |
| Recurring financial charges | 65 | €182 | €126 | -€56 | -30.9% |
| Profit (loss) for the period before taxes | 9903 | €36,461 | €49,309 | +€12,848 | +35.2% |
| Income taxes | 67/77 | €9,830 | €13,159 | +€3,330 | +33.9% |
| Profit (loss) for the period | 9904 | €26,632 | €36,150 | +€9,518 | +35.7% |
| Profit (loss) for the period to be appropriated | 9905 | €26,632 | €36,150 | +€9,518 | +35.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.