Skip to content

HOF TER EIKE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HOF TER EIKE

BE 0668.430.166
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€16,450
2024 · -€26,720+€10,270
Equity
€523,569
2024 · €540,019-€16,450
Cash
€7,069
2024 · €5,115+€1,954
Balance sheet total
€1.3m
2024 · €1.3m-€8,278

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€16,450

      down €16,450 (-13.5%), from €121,519 to €105,069

    Income statement
    • Gross operating margin +€11,661

      up €11,661 (+58.1%), from -€20,070 to -€8,409

    • Financial income -€1,478

      down €1,478 (-61.2%), from €2,413 to €935

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€26,720
    Gross operating margin +€11,661
    Other operating charges +€26
    Financial income -€1,478
    Financial charges +€60
    Result 2025 -€16,450

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€18,046
    Investment +€10,000
    Financing +€10,000
    Cash 2024 €5,115
    Net result for the year -€16,450
    Deferred charges and accrued income +€232
    Trade debts -€1,828
    Current investments +€10,000
    Debts after one year +€10,000
    Cash 2025 €7,069
    Every line side by side 28 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,295,103 €1,286,825 -€8,278 -0.6%
    Current assets 29/58 €1,295,103 €1,286,825 -€8,278 -0.6%
    Stocks and contracts in progress 3 €1,204,745 €1,204,745 = 0.0%
    Stocks 30/36 €1,204,745 €1,204,745 = 0.0%
    Current investments 50/53 €85,000 €75,000 -€10,000 -11.8%
    Cash at bank and in hand 54/58 €5,115 €7,069 +€1,954 +38.2%
    Deferred charges and accrued income 490/1 €242 €10 -€232 -95.8%
    Total equity and liabilities 10/49 €1,295,103 €1,286,825 -€8,278 -0.6%
    Equity 10/15 €540,019 €523,569 -€16,450 -3.0%
    Contributions 10/11 €418,500 €418,500 = 0.0%
    Profit (loss) carried forward 14 €121,519 €105,069 -€16,450 -13.5%
    Amounts payable 17/49 €755,084 €763,256 +€8,172 +1.1%
    Amounts payable after more than one year 17 €731,494 €741,494 +€10,000 +1.4%
    Other amounts payable 178/9 €731,494 €741,494 +€10,000 +1.4%
    Amounts payable within one year 42/48 €23,590 €21,762 -€1,828 -7.7%
    Trade debts 44 €23,590 €21,762 -€1,828 -7.7%
    Suppliers 440/4 €23,590 €21,762 -€1,828 -7.7%
    Other amounts payable 47/48 €0 - =
    Other operating charges 640/8 €8,845 €8,818 -€26 -0.3%
    Gross operating margin 9900 -€20,070 -€8,409 +€11,661 +58.1%
    Operating profit (loss) 9901 -€28,915 -€17,227 +€11,687 +40.4%
    Financial income 75/76B €2,413 €935 -€1,478 -61.2%
    Recurring financial income 75 €2,413 €935 -€1,478 -61.2%
    Financial charges 65/66B €218 €158 -€60 -27.7%
    Recurring financial charges 65 €218 €158 -€60 -27.7%
    Profit (loss) for the period before taxes 9903 -€26,720 -€16,450 +€10,270 +38.4%
    Profit (loss) for the period 9904 -€26,720 -€16,450 +€10,270 +38.4%
    Profit (loss) for the period to be appropriated 9905 -€26,720 -€16,450 +€10,270 +38.4%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.