Skip to content

HOF TE RODE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HOF TE RODE

BE 0436.570.670
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€22,444
2024 · -€27,302+€4,858
Equity
€487,141
2024 · €509,585-€22,444
Cash
€37,318
2024 · €23,554+€13,764
Balance sheet total
€1.5m
2024 · €1.5m-€30,265

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€43,949

    down €43,949 (-2.9%), from €1.5m to €1.5m

    of which Land and buildings: -€44,075

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin +€4,473

      up €4,473 (+24.1%), from €18,585 to €23,058

    • Depreciation -€494

      down €494 (-1.0%), from €47,197 to €46,702

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€27,302
    Gross operating margin +€4,473
    Depreciation +€494
    Other operating charges -€108
    Financial charges -€2
    Result 2025 -€22,444
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€16,517
    Investment -€2,754
    Financing €0
    Cash 2024 €23,554
    Net result for the year -€22,444
    Depreciation +€46,702
    Smaller working-capital items +€110
    Provisions -€5,352
    Trade debts -€2,499
    Investment in fixed assets (net) -€2,754
    Cash 2025 €37,318
    brings cash intakes cash out
    Every line side by side 38 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,542,567 €1,512,302 -€30,265 -2.0%
    Fixed assets 21/28 €1,518,222 €1,474,273 -€43,949 -2.9%
    Tangible fixed assets 22/27 €1,518,222 €1,474,273 -€43,949 -2.9%
    Land and buildings 22 €1,516,728 €1,472,652 -€44,075 -2.9%
    Plant, machinery and equipment 23 €481 €291 -€190 -39.5%
    Furniture and vehicles 24 €1,013 €1,329 +€317 +31.2%
    Current assets 29/58 €24,345 €38,029 +€13,684 +56.2%
    Cash at bank and in hand 54/58 €23,554 €37,318 +€13,764 +58.4%
    Deferred charges and accrued income 490/1 €791 €711 -€80 -10.1%
    Total equity and liabilities 10/49 €1,542,567 €1,512,302 -€30,265 -2.0%
    Equity 10/15 €509,585 €487,141 -€22,444 -4.4%
    Contributions 10/11 €238,800 €238,800 = 0.0%
    Capital 10 €238,800 €238,800 = 0.0%
    Issued capital 100 €238,800 €238,800 = 0.0%
    Reserves 13 €333,697 €323,308 -€10,389 -3.1%
    Non-distributable reserves 130/1 €23,880 €23,880 = 0.0%
    Legal reserve 130 €23,880 €23,880 = 0.0%
    Tax-exempt reserves 132 €241,826 €231,438 -€10,389 -4.3%
    Distributable reserves 133 €67,990 €67,990 = 0.0%
    Profit (loss) carried forward 14 -€62,912 -€74,967 -€12,056 -19.2%
    Provisions and deferred taxes 16 €124,577 €119,226 -€5,352 -4.3%
    Deferred taxes 168 €124,577 €119,226 -€5,352 -4.3%
    Amounts payable 17/49 €908,405 €905,936 -€2,469 -0.3%
    Amounts payable within one year 42/48 €908,405 €905,936 -€2,469 -0.3%
    Trade debts 44 €2,617 €118 -€2,499 -95.5%
    Suppliers 440/4 €2,617 €118 -€2,499 -95.5%
    Other amounts payable 47/48 €905,787 €905,817 +€30 0.0%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €47,197 €46,702 -€494 -1.0%
    Other operating charges 640/8 €3,984 €4,092 +€108 +2.7%
    Gross operating margin 9900 €18,585 €23,058 +€4,473 +24.1%
    Operating profit (loss) 9901 -€32,596 -€27,736 +€4,860 +14.9%
    Financial charges 65/66B €59 €60 +€2 +2.6%
    Recurring financial charges 65 €59 €60 +€2 +2.6%
    Profit (loss) for the period before taxes 9903 -€32,654 -€27,796 +€4,858 +14.9%
    Transfer from deferred taxes 780 €5,352 €5,352 = 0.0%
    Profit (loss) for the period 9904 -€27,302 -€22,444 +€4,858 +17.8%
    Transfer from tax-exempt reserves 789 €10,389 €10,389 = 0.0%
    Profit (loss) for the period to be appropriated 9905 -€16,914 -€12,056 +€4,858 +28.7%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.