HODISTER: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
HODISTER
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€2,463
down €2,463 (-5.9%), from -€41,701 to -€44,164
- Other operating charges -€5,285
down €5,285 (-44.1%), from €11,983 to €6,698
- Gross operating margin +€4,789
up €4,789, from -€426 to €4,363
From the 2022 result to the 2023 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2022 | 2023 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €233,911 | €233,444 | -€466 | -0.2% |
| Fixed assets | 21/28 | €182,374 | €182,374 | = | 0.0% |
| Tangible fixed assets | 22/27 | €182,374 | €182,374 | = | 0.0% |
| Land and buildings | 22 | €182,374 | €182,374 | = | 0.0% |
| Current assets | 29/58 | €51,537 | €51,070 | -€466 | -0.9% |
| Amounts receivable within one year | 40/41 | €50,000 | €50,000 | = | 0.0% |
| Trade receivables | 40 | €50,000 | €50,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,537 | €1,070 | -€466 | -30.4% |
| Total equity and liabilities | 10/49 | €233,911 | €233,444 | -€466 | -0.2% |
| Equity | 10/15 | €65,657 | €63,194 | -€2,463 | -3.8% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €45,858 | €45,858 | = | 0.0% |
| Non-distributable reserves | 130/1 | €3,099 | €3,099 | = | 0.0% |
| Legal reserve | 130 | €3,099 | €3,099 | = | 0.0% |
| Tax-exempt reserves | 132 | €42,760 | €42,760 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€41,701 | -€44,164 | -€2,463 | -5.9% |
| Amounts payable | 17/49 | €168,254 | €170,251 | +€1,997 | +1.2% |
| Amounts payable after more than one year | 17 | €133,950 | €133,950 | = | 0.0% |
| Other amounts payable | 178/9 | €133,950 | €133,950 | = | 0.0% |
| Amounts payable within one year | 42/48 | €34,304 | €36,301 | +€1,997 | +5.8% |
| Other amounts payable | 47/48 | €34,304 | €36,301 | +€1,997 | +5.8% |
| Other operating charges | 640/8 | €11,983 | €6,698 | -€5,285 | -44.1% |
| Gross operating margin | 9900 | -€426 | €4,363 | +€4,789 | |
| Operating profit (loss) | 9901 | -€12,409 | -€2,335 | +€10,074 | +81.2% |
| Financial charges | 65/66B | €117 | €128 | +€11 | +9.7% |
| Recurring financial charges | 65 | €117 | €128 | +€11 | +9.7% |
| Profit (loss) for the period before taxes | 9903 | -€12,526 | -€2,463 | +€10,063 | +80.3% |
| Profit (loss) for the period | 9904 | -€12,526 | -€2,463 | +€10,063 | +80.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€12,526 | -€2,463 | +€10,063 | +80.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.