Skip to content

HOBBYMMO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HOBBYMMO

BE 0645.641.502
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€52,388
2024 · €52,429-€41
Equity
€1.1m
2024 · €1.1m+€52,388
Cash
€74,960
2024 · €62,880+€12,080
Balance sheet total
€1.2m
2024 · €1.3m-€109,893

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€122,458

    down €122,458 (-10.1%), from €1.2m to €1.1m

Equity and liabilities
  • Current portion of long-term debt -€120,833

    down €120,833 (-80.6%), from €150,000 to €29,167

  • Reserves +€52,388

    up €52,388 (+5.2%), from €1.0m to €1.1m

  • Debts after one year -€29,167

    no longer reported in 2025 (was €29,167)

Income statement

No income-statement line moved by more than 1% of the activity.

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €52,429
    Gross operating margin +€5
    Other operating charges -€1,433
    Financial income -€134
    Financial charges +€1,513
    Taxes +€9
    Result 2025 €52,388
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€162,080
    Investment €0
    Financing -€150,000
    Cash 2024 €62,880
    Net result for the year +€52,388
    Depreciation +€122,458
    Receivables within one year -€484
    Trade debts -€12,296
    Tax, wage and social debts +€15
    Debts after one year -€29,167
    Current portion of long-term debt -€120,833
    Cash 2025 €74,960
    brings cash intakes cash out
    Every line side by side 35 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,273,844 €1,163,951 -€109,893 -8.6%
    Fixed assets 21/28 €1,209,272 €1,086,814 -€122,458 -10.1%
    Tangible fixed assets 22/27 €1,209,272 €1,086,814 -€122,458 -10.1%
    Land and buildings 22 €1,209,272 €1,086,814 -€122,458 -10.1%
    Current assets 29/58 €64,572 €77,137 +€12,565 +19.5%
    Amounts receivable within one year 40/41 €1,692 €2,177 +€484 +28.6%
    Other amounts receivable 41 €1,692 €2,177 +€484 +28.6%
    Cash at bank and in hand 54/58 €62,880 €74,960 +€12,080 +19.2%
    Total equity and liabilities 10/49 €1,273,844 €1,163,951 -€109,893 -8.6%
    Equity 10/15 €1,079,456 €1,131,844 +€52,388 +4.9%
    Contributions 10/11 €63,000 €63,000 = 0.0%
    Reserves 13 €1,016,456 €1,068,844 +€52,388 +5.2%
    Distributable reserves 133 €1,016,456 €1,068,844 +€52,388 +5.2%
    Amounts payable 17/49 €194,388 €32,107 -€162,281 -83.5%
    Amounts payable after more than one year 17 €29,167 - -€29,167
    Financial debts 170/4 €29,167 - -€29,167
    Amounts payable within one year 42/48 €165,221 €32,107 -€133,115 -80.6%
    Current portion of amounts payable after more than one year 42 €150,000 €29,167 -€120,833 -80.6%
    Trade debts 44 €12,296 - -€12,296
    Suppliers 440/4 €12,296 - -€12,296
    Taxes, remuneration and social security 45 - €15 +€15
    Taxes 450/3 - €15 +€15
    Other amounts payable 47/48 €2,925 €2,925 = 0.0%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €122,458 €122,458 = 0.0%
    Other operating charges 640/8 €45,636 €47,069 +€1,433 +3.1%
    Gross operating margin 9900 €240,509 €240,514 +€5 0.0%
    Operating profit (loss) 9901 €72,415 €70,988 -€1,427 -2.0%
    Financial income 75/76B €134 - -€134
    Recurring financial income 75 €134 - -€134
    Financial charges 65/66B €2,649 €1,137 -€1,513 -57.1%
    Recurring financial charges 65 €2,649 €1,137 -€1,513 -57.1%
    Profit (loss) for the period before taxes 9903 €69,900 €69,851 -€49 -0.1%
    Income taxes 67/77 €17,471 €17,463 -€9 0.0%
    Profit (loss) for the period 9904 €52,429 €52,388 -€41 -0.1%
    Profit (loss) for the period to be appropriated 9905 €52,429 €52,388 -€41 -0.1%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.