Skip to content

HND: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HND

BE 0606.977.104
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€15,673
2024 · €19,219-€3,546
Equity
-€156,984
2024 · -€172,657+€15,673
Cash
€5,928
2024 · €5,894+€35
Balance sheet total
€532,199
2024 · €580,892-€48,693

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€48,728

    down €48,728 (-8.5%), from €574,998 to €526,271

Equity and liabilities
  • Debts after one year -€64,246

    down €64,246 (-8.9%), from €719,101 to €654,855

    of which Financial debts: -€33,818

  • Profit (loss) carried forward +€15,673

    up €15,673 (+8.2%), from -€191,257 to -€175,584

Income statement
  • Gross operating margin -€5,645

    down €5,645 (-6.6%), from €86,085 to €80,441

  • Financial charges -€3,512

    down €3,512 (-23.4%), from €15,017 to €11,505

  • Other operating charges +€902

    up €902 (+24.8%), from €3,633 to €4,535

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €19,219
Gross operating margin -€5,645
Depreciation -€512
Other operating charges -€902
Financial charges +€3,512
Result 2025 €15,673

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€64,560
Investment €0
Financing -€64,526
Cash 2024 €5,894
Net result for the year +€15,673
Depreciation +€48,728
Trade debts +€160
Debts after one year -€64,246
Current portion of long-term debt -€280
Cash 2025 €5,928
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €580,892 €532,199 -€48,693 -8.4%
Fixed assets 21/28 €574,998 €526,271 -€48,728 -8.5%
Tangible fixed assets 22/27 €574,998 €526,271 -€48,728 -8.5%
Land and buildings 22 €574,998 €526,271 -€48,728 -8.5%
Current assets 29/58 €5,894 €5,928 +€35 +0.6%
Cash at bank and in hand 54/58 €5,894 €5,928 +€35 +0.6%
Total equity and liabilities 10/49 €580,892 €532,199 -€48,693 -8.4%
Equity 10/15 -€172,657 -€156,984 +€15,673 +9.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€191,257 -€175,584 +€15,673 +8.2%
Amounts payable 17/49 €753,549 €689,183 -€64,366 -8.5%
Amounts payable after more than one year 17 €719,101 €654,855 -€64,246 -8.9%
Financial debts 170/4 €498,599 €464,781 -€33,818 -6.8%
Other amounts payable 178/9 €220,502 €190,074 -€30,428 -13.8%
Amounts payable within one year 42/48 €34,448 €34,328 -€120 -0.3%
Current portion of amounts payable after more than one year 42 €34,448 €34,168 -€280 -0.8%
Trade debts 44 - €160 +€160
Suppliers 440/4 - €160 +€160
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €48,216 €48,728 +€512 +1.1%
Other operating charges 640/8 €3,633 €4,535 +€902 +24.8%
Gross operating margin 9900 €86,085 €80,441 -€5,645 -6.6%
Operating profit (loss) 9901 €34,236 €27,178 -€7,058 -20.6%
Financial charges 65/66B €15,017 €11,505 -€3,512 -23.4%
Recurring financial charges 65 €15,017 €11,505 -€3,512 -23.4%
Profit (loss) for the period before taxes 9903 €19,219 €15,673 -€3,546 -18.4%
Profit (loss) for the period 9904 €19,219 €15,673 -€3,546 -18.4%
Profit (loss) for the period to be appropriated 9905 €19,219 €15,673 -€3,546 -18.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.