Skip to content

HITT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HITT

BE 0877.707.864
NACE 59.203, Motion picture, video and television programme production, sound recording and music publishing activities
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€35,391
2024 · €43,363-€7,972
Equity
€326,724
2024 · €311,808+€14,916
Cash
€275,666
2024 · €240,954+€34,712
Balance sheet total
€358,917
2024 · €333,138+€25,779

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€47,789

    down €47,789 (-56.0%), from €85,359 to €37,571

    of which Trade receivables: -€51,593

  • Tangible fixed assets +€39,489

    up €39,489 (+817.3%), from €4,832 to €44,321

    of which Other tangible fixed assets: +€35,804

  • Cash +€34,712

    up €34,712 (+14.4%), from €240,954 to €275,666

    mainly Receivables within one year (+€47,789) and Net result for the year (+€35,391)

Equity and liabilities
  • Reserves +€14,916

    up €14,916 (+5.1%), from €293,058 to €307,974

  • Other debts +€6,049

    up €6,049 (+38.9%), from €15,548 to €21,597

Income statement
  • Write-downs +€7,572

    new in 2025: €7,572

  • Taxes -€4,759

    down €4,759 (-22.3%), from €21,326 to €16,567

  • Gross operating margin -€4,258

    down €4,258 (-6.0%), from €71,139 to €66,881

  • Depreciation +€3,236

    up €3,236 (+115.5%), from €2,802 to €6,038

  • Other operating charges -€2,159

    down €2,159 (-68.7%), from €3,142 to €984

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €43,363
Gross operating margin -€4,258
Depreciation -€3,236
Write-downs -€7,572
Other operating charges +€2,159
Financial income +€1
Financial charges +€175
Taxes +€4,759
Result 2025 €35,391

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€98,952
Investment -€45,527
Financing -€18,714
Cash 2024 €240,954
Net result for the year +€35,391
Depreciation +€6,038
Receivables within one year +€47,789
Deferred charges and accrued income +€633
Trade debts +€1,135
Tax, wage and social debts +€1,918
Other debts +€6,049
Investment in fixed assets (net) -€45,527
Short-term financial debts +€1,761
Contributions, distributions and other -€20,475
Cash 2025 €275,666
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €333,138 €358,917 +€25,779 +7.7%
Fixed assets 21/28 €4,832 €44,321 +€39,489 +817.3%
Tangible fixed assets 22/27 €4,832 €44,321 +€39,489 +817.3%
Plant, machinery and equipment 23 €106 €2,614 +€2,508 +2359.3%
Furniture and vehicles 24 €4,726 €5,903 +€1,177 +24.9%
Other tangible fixed assets 26 - €35,804 +€35,804
Current assets 29/58 €328,306 €314,596 -€13,710 -4.2%
Amounts receivable within one year 40/41 €85,359 €37,571 -€47,789 -56.0%
Trade receivables 40 €54,989 €3,397 -€51,593 -93.8%
Other amounts receivable 41 €30,370 €34,174 +€3,804 +12.5%
Cash at bank and in hand 54/58 €240,954 €275,666 +€34,712 +14.4%
Deferred charges and accrued income 490/1 €1,993 €1,360 -€633 -31.8%
Total equity and liabilities 10/49 €333,138 €358,917 +€25,779 +7.7%
Equity 10/15 €311,808 €326,724 +€14,916 +4.8%
Contributions 10/11 €18,750 €18,750 = 0.0%
Reserves 13 €293,058 €307,974 +€14,916 +5.1%
Distributable reserves 133 €293,058 €307,974 +€14,916 +5.1%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €21,330 €32,193 +€10,863 +50.9%
Amounts payable within one year 42/48 €21,330 €32,193 +€10,863 +50.9%
Financial debts 43 - €1,761 +€1,761
Credit institutions 430/8 - €1,761 +€1,761
Trade debts 44 €1,360 €2,494 +€1,135 +83.5%
Suppliers 440/4 €1,360 €2,494 +€1,135 +83.5%
Advances received on contracts in progress 46 €4,087 €4,087 = 0.0%
Taxes, remuneration and social security 45 €335 €2,253 +€1,918 +572.0%
Taxes 450/3 €335 €2,253 +€1,918 +572.0%
Other amounts payable 47/48 €15,548 €21,597 +€6,049 +38.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,802 €6,038 +€3,236 +115.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €7,572 +€7,572
Other operating charges 640/8 €3,142 €984 -€2,159 -68.7%
Gross operating margin 9900 €71,139 €66,881 -€4,258 -6.0%
Operating profit (loss) 9901 €65,195 €52,288 -€12,908 -19.8%
Financial income 75/76B €0 €1 +€1 +4566.7%
Recurring financial income 75 €0 €1 +€1 +4566.7%
Financial charges 65/66B €507 €331 -€175 -34.6%
Recurring financial charges 65 €507 €331 -€175 -34.6%
Profit (loss) for the period before taxes 9903 €64,689 €51,958 -€12,731 -19.7%
Income taxes 67/77 €21,326 €16,567 -€4,759 -22.3%
Profit (loss) for the period 9904 €43,363 €35,391 -€7,972 -18.4%
Profit (loss) for the period to be appropriated 9905 €43,363 €35,391 -€7,972 -18.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.