hiSearch: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
hiSearch
Largest movements
- Cash -€11,296
down €11,296 (-94.1%), from €12,008 to €712
mainly Tax, wage and social debts (-€46,540) and Trade debts (-€12,711)
- Receivables within one year -€3,808
down €3,808 (-30.4%), from €12,537 to €8,729
of which Other amounts receivable: -€4,845
- Tax, wage and social debts -€46,540
down €46,540 (-72.6%), from €64,079 to €17,539
of which Taxes: -€24,381
- Profit (loss) carried forward +€37,439
up €37,439 (+69.0%), from -€54,280 to -€16,841
- Trade debts -€12,711
down €12,711 (-99.7%), from €12,747 to €35
- Other debts +€6,707
new in 2025: €6,707
- Staff costs -€94,948
down €94,948 (-54.0%), from €175,711 to €80,763
- Purchases and services +€15,538
up €15,538 (+28.7%), from €54,224 to €69,762
- Gross operating margin -€14,684
down €14,684 (-10.9%), from €135,157 to €120,473
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,545 | €9,441 | -€15,105 | -61.5% |
| Current assets | 29/58 | €24,545 | €9,441 | -€15,105 | -61.5% |
| Amounts receivable within one year | 40/41 | €12,537 | €8,729 | -€3,808 | -30.4% |
| Trade receivables | 40 | €7,692 | €8,729 | +€1,037 | +13.5% |
| Other amounts receivable | 41 | €4,845 | - | -€4,845 | |
| Cash at bank and in hand | 54/58 | €12,008 | €712 | -€11,296 | -94.1% |
| Total equity and liabilities | 10/49 | €24,545 | €9,441 | -€15,105 | -61.5% |
| Equity | 10/15 | -€52,280 | -€14,841 | +€37,439 | +71.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Outside capital | 11 | €2,000 | €2,000 | = | 0.0% |
| Other | 1109/19 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€54,280 | -€16,841 | +€37,439 | +69.0% |
| Amounts payable | 17/49 | €76,825 | €24,281 | -€52,544 | -68.4% |
| Amounts payable within one year | 42/48 | €76,825 | €24,281 | -€52,544 | -68.4% |
| Trade debts | 44 | €12,747 | €35 | -€12,711 | -99.7% |
| Suppliers | 440/4 | €12,747 | €35 | -€12,711 | -99.7% |
| Taxes, remuneration and social security | 45 | €64,079 | €17,539 | -€46,540 | -72.6% |
| Taxes | 450/3 | €30,939 | €6,558 | -€24,381 | -78.8% |
| Remuneration and social security | 454/9 | €33,140 | €10,981 | -€22,159 | -66.9% |
| Other amounts payable | 47/48 | - | €6,707 | +€6,707 | |
| Turnover | 70 | €186,863 | €188,210 | +€1,347 | +0.7% |
| Goods, raw materials, services and sundry goods | 60/61 | €54,224 | €69,762 | +€15,538 | +28.7% |
| Remuneration, social security and pensions | 62 | €175,711 | €80,763 | -€94,948 | -54.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €184 | - | -€184 | |
| Other operating charges | 640/8 | €1,242 | €1,517 | +€275 | +22.2% |
| Gross operating margin | 9900 | €135,157 | €120,473 | -€14,684 | -10.9% |
| Operating profit (loss) | 9901 | -€41,980 | €38,192 | +€80,172 | |
| Financial income | 75/76B | €1 | - | -€1 | |
| Recurring financial income | 75 | €1 | - | -€1 | |
| Financial charges | 65/66B | €1,500 | €753 | -€747 | -49.8% |
| Recurring financial charges | 65 | €1,500 | €753 | -€747 | -49.8% |
| Profit (loss) for the period before taxes | 9903 | -€43,479 | €37,439 | +€80,918 | |
| Profit (loss) for the period | 9904 | -€43,479 | €37,439 | +€80,918 | |
| Profit (loss) for the period to be appropriated | 9905 | -€43,479 | €37,439 | +€80,918 |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.